Payment Analysis

629.00CAD/monthin Calgary, AB
    Before Taxes:
  • 629.00 CAD/month
  • 290.31 CAD/bi-weekly
  • 145.15 CAD/week
  • 7,548.00 CAD/year
Incl. Alberta Taxes (5%):
  • 660.45 CAD/month
  • 304.82 CAD/bi-weekly
  • 152.41 CAD/week
  • 7,925.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,665 CAD
  • Total Vehicle Debt: 48,194 CAD
  • Paid so Far: 629 CAD (1% Paid)
  • Remaining Lease Payments: 22,015 CAD
  • Residual Value: 25,550 CAD
  • Cash Incentive: 1,900 CAD
Vehicle Debt & Value
Paid so far: 629 CAD Total Vehicle Value: 48,194 CAD
1% Paid
99%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 22,015 CAD
Term Paid so Far: 629 CAD Residual Value: 25,550 CAD
0%
1%
45%
54%
Cost to Own
Already Paid: 629 CAD (1%)
Cash Incentive: 1,900 CAD Buyout Price Today: 45,665 CAD
1% Paid
3%
96%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,665 CAD

  • 4.9%Interest Rate x 48 months
  • 1,050 CAD/month + tax
  • Total Payable: 50,379 CAD
  • Total Interest: 4,714 CAD
  • 8.9%Interest Rate x 48 months
  • 1,134 CAD/month + tax
  • Total Payable: 54,442 CAD
  • Total Interest: 8,777 CAD
  • 14.9%Interest Rate x 48 months
  • 1,269 CAD/month + tax
  • Total Payable: 60,892 CAD
  • Total Interest: 15,227 CAD

At the end of the Lease Contract

Residual Value: 25,550 CAD (in 35 months)

  • 4.9%Interest Rate x 48 months
  • 587 CAD/month + tax
  • Total Payable: 28,188 CAD
  • Total Interest: 2,638 CAD
  • 8.9%Interest Rate x 48 months
  • 635 CAD/month + tax
  • Total Payable: 30,461 CAD
  • Total Interest: 4,911 CAD
  • 14.9%Interest Rate x 48 months
  • 710 CAD/month + tax
  • Total Payable: 34,069 CAD
  • Total Interest: 8,519 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
26.91
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,900CAD incentive)
  • 29.45CAD/100km (TODAY without the Cash Incentive)
  • 30.19CAD/100km (Original Contract back in May, 2018)
Time Analysis
Cost per day: (CAD)
18.89
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,900CAD incentive)
  • 20.68CAD/day (Original Contract back in May, 2018)
Remaining Km
Can be driven up to:
492.86
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 480.77km/week (Contract Original back in May, 2018)

Similar Listings in Calgary

Lease Takeover Temporary Image
CAD/month x 45 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 45 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -36,800 km/year (-3,067 per month)
See all Details
Jeep Lease Takeover in Calgary: 2021 Jeep Gladiator Manual AWD ID:#
CAD/month x 30 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 31,594 km/year (2,633 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ More similar deals