Payment Analysis

629.00CAD/monthin Calgary, AB
    Before Taxes:
  • 629.00 CAD/month
  • 290.31 CAD/bi-weekly
  • 145.15 CAD/week
  • 7,548.00 CAD/year
Incl. Alberta Taxes (5%):
  • 660.45 CAD/month
  • 304.82 CAD/bi-weekly
  • 152.41 CAD/week
  • 7,925.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 55,100 CAD
  • Total Vehicle Debt: 48,194 CAD
  • Paid so Far: -8,806 CAD (-19% Paid)
  • Remaining Lease Payments: 31,450 CAD
  • Residual Value: 25,550 CAD
  • Cash Incentive: 1,900 CAD
Vehicle Debt & Value
Paid so far: -8,806 CAD Total Vehicle Value: 48,194 CAD
-19% Paid
119%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 31,450 CAD
Term Paid so Far: -8,806 CAD Residual Value: 25,550 CAD
0%
-19%
65%
54%
Cost to Own
Already Paid: -8,806 CAD (-19%)
Cash Incentive: 1,900 CAD Buyout Price Today: 55,100 CAD
-19% Paid
3%
116%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 55,100 CAD

  • 4.9%Interest Rate x 48 months
  • 1,266 CAD/month + tax
  • Total Payable: 60,788 CAD
  • Total Interest: 5,688 CAD
  • 8.9%Interest Rate x 48 months
  • 1,369 CAD/month + tax
  • Total Payable: 65,690 CAD
  • Total Interest: 10,590 CAD
  • 14.9%Interest Rate x 48 months
  • 1,531 CAD/month + tax
  • Total Payable: 73,473 CAD
  • Total Interest: 18,373 CAD

At the end of the Lease Contract

Residual Value: 25,550 CAD (in 50 months)

  • 4.9%Interest Rate x 48 months
  • 587 CAD/month + tax
  • Total Payable: 28,188 CAD
  • Total Interest: 2,638 CAD
  • 8.9%Interest Rate x 48 months
  • 635 CAD/month + tax
  • Total Payable: 30,461 CAD
  • Total Interest: 4,911 CAD
  • 14.9%Interest Rate x 48 months
  • 710 CAD/month + tax
  • Total Payable: 34,069 CAD
  • Total Interest: 8,519 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
39.53
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,900CAD incentive)
Time Analysis
Cost per day: (CAD)
19.43
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,900CAD incentive)
Remaining Km
Can be driven up to:
345.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD

Similar Listings in Calgary

CAD/month x 44 months
2025 Ford F-150 Lariat (ID: #64343)
887
Calgary, AB
2025 Ford

F-150 Lariat Automatique AWD Black appearance package, tow haul package, FX4 package, bed utility package

  • Warranty Complete Term
Payment Details
  • Current Payment: 887 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 47,411 CAD
  • Months to End: 44 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,886 km total
  • Available Now: 19,486 km/year (1,624 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 27 months
2023 RAM Bighorn night edition (ID: #63913)
796
Calgary
2023 RAM

Bighorn night edition Automatique AWD

Payment Details
  • Current Payment: 796 CAD/month + tax
  • Original Downpayment: 6,000 CAD
  • Residual Value: 36,724 CAD
  • Months to End: 27 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 19,556 km/year (1,630 per month)
See all Details
CAD/month x 30 months
2016 RAM 1500 st (ID: #43119)
337
Calgary
2016 RAM

1500 st Automatique AWD

Payment Details
  • Current Payment: 337 CAD/month + tax
  • Months to End: 30 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -55,200 km/year (-4,600 per month)
See all Details
CAD/month x 15 months
2021 Jeep Gladiator (ID: #42744)
819
Calgary, ON
2021 Jeep

Gladiator Manuelle AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 819 CAD/month + tax
  • Residual Value: 30,000 CAD
  • Months to End: 15 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 39,015 km total
  • Available Now: 63,188 km/year (5,266 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details