Payment Analysis

480.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 480.00 CAD/month
  • 221.54 CAD/bi-weekly
  • 110.77 CAD/week
  • 5,760.00 CAD/year
Incl. B.C. Taxes (12%):
  • 537.60 CAD/month
  • 248.12 CAD/bi-weekly
  • 124.06 CAD/week
  • 6,451.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 62,120 CAD
  • Total Vehicle Debt: 53,330 CAD
  • Paid so Far: -8,790 CAD (-17% Paid)
  • Remaining Lease Payments: 33,120 CAD
  • Residual Value: 29,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -8,790 CAD Total Vehicle Value: 53,330 CAD
-17% Paid
117%
Vehicle Debt Breakdown
Downpayment: 7,050 CAD Remaining Term: 33,120 CAD
Term Paid so Far: -15,840 CAD Residual Value: 29,000 CAD
13%
-30%
62%
55%
Cost to Own
Already Paid: -8,790 CAD (-17%)
Cash Incentive: 0 CAD Buyout Price Today: 62,120 CAD
-17% Paid
0%
117%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 62,120 CAD

  • 4.9%Interest Rate x 48 months
  • 1,428 CAD/month + tax
  • Total Payable: 68,533 CAD
  • Total Interest: 6,413 CAD
  • 8.9%Interest Rate x 48 months
  • 1,543 CAD/month + tax
  • Total Payable: 74,060 CAD
  • Total Interest: 11,940 CAD
  • 14.9%Interest Rate x 48 months
  • 1,726 CAD/month + tax
  • Total Payable: 82,834 CAD
  • Total Interest: 20,714 CAD

At the end of the Lease Contract

Residual Value: 29,000 CAD (in 69 months)

  • 4.9%Interest Rate x 48 months
  • 667 CAD/month + tax
  • Total Payable: 31,994 CAD
  • Total Interest: 2,994 CAD
  • 8.9%Interest Rate x 48 months
  • 720 CAD/month + tax
  • Total Payable: 34,574 CAD
  • Total Interest: 5,574 CAD
  • 14.9%Interest Rate x 48 months
  • 806 CAD/month + tax
  • Total Payable: 38,670 CAD
  • Total Interest: 9,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
98.87
  • + tax
  • + fuel
  • + insurance
(or 0.99CAD per km)
Time Analysis
Cost per day: (CAD)
15.78
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
112.04
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Vancouver

+ 5,000 cash
CAD/month x 17 months
2023 BMW eDrive 40 (ID: #61895)
1,395
Maple Ridge
2023 BMW

eDrive 40 Manuelle AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,395 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,101 CAD/month + tax
  • Original Downpayment: 5,715 CAD
  • Residual Value: 33,881 CAD
  • Months to End: 17 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 57,423 km total
  • Available Now: 27,231 km/year (2,269 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 10 months
2022 BMW i4 edrive40 (ID: #54262)
1,287
Vancouver, BC
2022 BMW

i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,287 CAD/month + tax
  • Residual Value: 36,687 CAD
  • Months to End: 10 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 31,200 km/year (2,600 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 55 months
2025 KIA k4 (ID: #61203)
530
Burnaby
2025 KIA

k4 Automatique 2WD

Payment Details
  • Current Payment: 530 CAD/month + tax
  • Months to End: 55 months (Apr, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,382 km/year (1,782 per month)
See all Details
+ 3,050 cash
CAD/month x 18 months
2023 Mazda CX-5 (ID: #54264)
594
Victoria, BC
2023 Mazda

CX-5 Automatique AWD GT Sport Design

  • Warranty Complete Term
Payment Details
  • Current Payment: 594 CAD/month + tax
  • Cash Incentive: 3,050 CAD
  • Payment After Incentive: 425 CAD/month + tax
  • Residual Value: 23,730 CAD
  • Months to End: 18 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 33,111 km/year (2,759 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 500 cash
CAD/month x 14 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,270 CAD/month + tax
  • Months to End: 14 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 23,357 km/year (1,946 per month)
See all Details
+ 2,500 cash
CAD/month x 20 months
2023 Audi A4 Technik (ID: #45761)
855
Richmond, BC
2023 Audi

A4 Technik Automatique AWD Black Competition Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 855 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 980 CAD/month + tax
  • Residual Value: 26,906 CAD
  • Months to End: 20 months (May, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,350 km total
  • Available Now: 26,190 km/year (2,183 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details