Payment Analysis
480.00CAD/monthin Vancouver, BC
- 480.00 CAD/month
- 221.54 CAD/bi-weekly
- 110.77 CAD/week
- 5,760.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 537.60 CAD/month
- 248.12 CAD/bi-weekly
- 124.06 CAD/week
- 6,451.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
65,000 CAD
- Total Vehicle Debt: 53,330 CAD
- Paid so Far: -11,670 CAD (-22% Paid)
- Remaining Lease Payments: 36,000 CAD
- Residual Value: 29,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -11,670 CAD Total Vehicle Value: 53,330 CAD
Vehicle Debt Breakdown
Downpayment: 7,050 CAD Remaining Term: 36,000 CAD
Term Paid so Far: -18,720 CAD Residual Value: 29,000 CAD
Cost to Own
Already Paid: -11,670 CAD (-22%)
Cash Incentive: 0 CAD Buyout Price Today: 65,000 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 65,000 CAD
- 4.9%Interest Rate x 48 months
- 1,494 CAD/month + tax
- Total Payable: 71,710 CAD
- Total Interest: 6,710 CAD
- 8.9%Interest Rate x 48 months
- 1,614 CAD/month + tax
- Total Payable: 77,493 CAD
- Total Interest: 12,493 CAD
- 14.9%Interest Rate x 48 months
- 1,806 CAD/month + tax
- Total Payable: 86,674 CAD
- Total Interest: 21,674 CAD
At the end of the Lease Contract
Residual Value: 29,000 CAD (in 75 months)
- 4.9%Interest Rate x 48 months
- 667 CAD/month + tax
- Total Payable: 31,994 CAD
- Total Interest: 2,994 CAD
- 8.9%Interest Rate x 48 months
- 720 CAD/month + tax
- Total Payable: 34,574 CAD
- Total Interest: 5,574 CAD
- 14.9%Interest Rate x 48 months
- 806 CAD/month + tax
- Total Payable: 38,670 CAD
- Total Interest: 9,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
107.46
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.78
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
103.08
- km/week
- without any
- additional costs
Similar Listings in Vancouver
2024 Audi
S4 Technik Automatique AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Residual Value: 34,307 CAD
- Months to End: 30 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,201 km total
- Available Now: 23,520 km/year (1,960 per month)
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 940 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 11 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 42,084 km/year (3,507 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 4 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 78,000 km/year (6,500 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Polestar
Dual motor long range Automatique AWD Nappa Leather Pilot and plus 20inch rims
Payment Details
- Current Payment: 1,092 CAD/month + tax
- Original Downpayment: 4,347 CAD
- Residual Value: 33,880 CAD
- Months to End: 3 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 77,000 km total
- Available Now: 76,000 km/year (6,333 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.02 CAD/km
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 49 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 24,000 km/year (2,000 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 340 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 12 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 49,667 km/year (4,139 per month)
- Excess Km Cost: 0.08 CAD/km
