Payment Analysis
480.00CAD/monthin Vancouver, BC
- 480.00 CAD/month
- 221.54 CAD/bi-weekly
- 110.77 CAD/week
- 5,760.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 537.60 CAD/month
- 248.12 CAD/bi-weekly
- 124.06 CAD/week
- 6,451.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
61,160 CAD
- Total Vehicle Debt: 53,330 CAD
- Paid so Far: -7,830 CAD (-15% Paid)
- Remaining Lease Payments: 32,160 CAD
- Residual Value: 29,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -7,830 CAD Total Vehicle Value: 53,330 CAD
Vehicle Debt Breakdown
Downpayment: 7,050 CAD Remaining Term: 32,160 CAD
Term Paid so Far: -14,880 CAD Residual Value: 29,000 CAD
Cost to Own
Already Paid: -7,830 CAD (-15%)
Cash Incentive: 0 CAD Buyout Price Today: 61,160 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 61,160 CAD
- 4.9%Interest Rate x 48 months
- 1,406 CAD/month + tax
- Total Payable: 67,474 CAD
- Total Interest: 6,314 CAD
- 8.9%Interest Rate x 48 months
- 1,519 CAD/month + tax
- Total Payable: 72,915 CAD
- Total Interest: 11,755 CAD
- 14.9%Interest Rate x 48 months
- 1,699 CAD/month + tax
- Total Payable: 81,553 CAD
- Total Interest: 20,393 CAD
At the end of the Lease Contract
Residual Value: 29,000 CAD (in 67 months)
- 4.9%Interest Rate x 48 months
- 667 CAD/month + tax
- Total Payable: 31,994 CAD
- Total Interest: 2,994 CAD
- 8.9%Interest Rate x 48 months
- 720 CAD/month + tax
- Total Payable: 34,574 CAD
- Total Interest: 5,574 CAD
- 14.9%Interest Rate x 48 months
- 806 CAD/month + tax
- Total Payable: 38,670 CAD
- Total Interest: 9,670 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
96.00
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
15.78
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
115.38
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 1,300 cash
2024 Polestar
2 Performance Automatique AWD Performance package with plus package and nappa leather package
Payment Details
- Current Payment: 596 CAD/month + tax
- Cash Incentive: 1,300 CAD
- Payment After Incentive: 488 CAD/month + tax
- Original Downpayment: 5,544 CAD
- Residual Value: 64,247 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 20,500 km/year (1,708 per month)
- Excess Km Cost: 0.20 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,132 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 24,364 km/year (2,030 per month)
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 12 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 26,000 km/year (2,167 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 57 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 20,632 km/year (1,719 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 442 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 20 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 29,800 km/year (2,483 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,275 CAD/month + tax
- Months to End: 16 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 20,438 km/year (1,703 per month)
