Payment Analysis
548.06CAD/monthin Airdrie, Alberta
- 548.06 CAD/month
- 252.95 CAD/bi-weekly
- 126.48 CAD/week
- 6,576.72 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 575.46 CAD/month
- 265.60 CAD/bi-weekly
- 132.80 CAD/week
- 6,905.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,087 ~ 1,987 CAD
compared to leasing a BRAND NEW:
- Acura TLX 3.5L SH-AWD Automatic AWD
- for 27 months
- in AB
- $0 down payment
- 27,000 km/year
Leasing New (CAD/month) | 835 |
---|---|
This Contract (CAD/month) | 548 |
Monthly Difference | 287 CAD/month |
Remaining Term | x 1 months |
Total Monthly Difference | = 287 CAD |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 1,087 ~ 1,987 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,713 CAD
- Total Vehicle Debt: 54,138 CAD
- Paid so Far: 32,425 CAD (59% Paid)
- Remaining Lease Payments: 548 CAD
- Residual Value: 21,165 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 32,425 CAD Total Vehicle Value: 54,138 CAD
Vehicle Debt Breakdown
Downpayment: 6,666 CAD Remaining Term: 548 CAD
Term Paid so Far: 25,759 CAD Residual Value: 21,165 CAD
Cost to Own
Already Paid: 32,425 CAD (59%)
Cash Incentive: 0 CAD Buyout Price Today: 21,713 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,713 CAD
- 4.9%Interest Rate x 48 months
- 499 CAD/month + tax
- Total Payable: 23,955 CAD
- Total Interest: 2,242 CAD
- 8.9%Interest Rate x 48 months
- 539 CAD/month + tax
- Total Payable: 25,886 CAD
- Total Interest: 4,173 CAD
- 14.9%Interest Rate x 48 months
- 603 CAD/month + tax
- Total Payable: 28,953 CAD
- Total Interest: 7,240 CAD
At the end of the Lease Contract
Residual Value: 21,165 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 486 CAD/month + tax
- Total Payable: 23,350 CAD
- Total Interest: 2,185 CAD
- 8.9%Interest Rate x 48 months
- 526 CAD/month + tax
- Total Payable: 25,233 CAD
- Total Interest: 4,068 CAD
- 14.9%Interest Rate x 48 months
- 588 CAD/month + tax
- Total Payable: 28,222 CAD
- Total Interest: 7,057 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.90
- + tax
- + fuel
- + insurance
- 32.88CAD/100km (Original Contract back in Feb, 2020)
Time Analysis
Cost per day: (CAD)
18.02
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
14,076.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Tesla
Model S AWD Automatique AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 21,000 km/year (1,750 per month)