Payment Analysis
548.06CAD/monthin Airdrie, Alberta
- 548.06 CAD/month
- 252.95 CAD/bi-weekly
- 126.48 CAD/week
- 6,576.72 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 575.46 CAD/month
- 265.60 CAD/bi-weekly
- 132.80 CAD/week
- 6,905.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,966 ~ 6,866 CAD
compared to leasing a BRAND NEW:
- Acura TLX 3.5L SH-AWD Automatic AWD
- for 27 months
- in AB
- $0 down payment
- 27,000 km/year
| Leasing New (CAD/month) | 835 |
|---|---|
| This Contract (CAD/month) | 548 |
| Monthly Difference | 287 CAD/month |
| Remaining Term | x 18 months |
| Total Monthly Difference | = 5,166 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,966 ~ 6,866 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,030 CAD
- Total Vehicle Debt: 54,138 CAD
- Paid so Far: 23,108 CAD (42% Paid)
- Remaining Lease Payments: 9,865 CAD
- Residual Value: 21,165 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,108 CAD Total Vehicle Value: 54,138 CAD
Vehicle Debt Breakdown
Downpayment: 6,666 CAD Remaining Term: 9,865 CAD
Term Paid so Far: 16,442 CAD Residual Value: 21,165 CAD
Cost to Own
Already Paid: 23,108 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 31,030 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,030 CAD
- 4.9%Interest Rate x 48 months
- 713 CAD/month + tax
- Total Payable: 34,233 CAD
- Total Interest: 3,203 CAD
- 8.9%Interest Rate x 48 months
- 771 CAD/month + tax
- Total Payable: 36,994 CAD
- Total Interest: 5,964 CAD
- 14.9%Interest Rate x 48 months
- 862 CAD/month + tax
- Total Payable: 41,377 CAD
- Total Interest: 10,347 CAD
At the end of the Lease Contract
Residual Value: 21,165 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 486 CAD/month + tax
- Total Payable: 23,350 CAD
- Total Interest: 2,185 CAD
- 8.9%Interest Rate x 48 months
- 526 CAD/month + tax
- Total Payable: 25,233 CAD
- Total Interest: 4,068 CAD
- 14.9%Interest Rate x 48 months
- 588 CAD/month + tax
- Total Payable: 28,222 CAD
- Total Interest: 7,057 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
16.17
- + tax
- + fuel
- + insurance
- 32.88CAD/100km (Original Contract back in Feb, 2020)
Time Analysis
Cost per day: (CAD)
18.02
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
782.05
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 1,156 cash
CAD/month x 28 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,060 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 28 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 18,857 km/year (1,571 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
2024 Subaru
WRX - Base Manuelle AWD
Payment Details
- Current Payment: 413 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 580 CAD/month + tax
- Residual Value: 29,000 CAD
- Months to End: 12 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 15,000 km total
- Available Now: 31,000 km/year (2,583 per month)
- Excess Km Cost: 0.10 CAD/km
2022 Volvo
S60 Inscription 4D Sedan AWD B5 Automatique AWD
Payment Details
- Current Payment: 641 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 33,487 CAD
- Months to End: 8 months (May, 2026)
Vehicle Status
- Contract Allowance: 18,450 km/year
- Current Odometer: 47,000 km total
- Available Now: 26,363 km/year (2,197 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2023 Tesla
Model S AWD Automatique AWD
Payment Details
- Current Payment: 1,989 CAD/month + tax
- Original Downpayment: 1,989 CAD
- Months to End: 23 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,000 km total
- Available Now: 36,522 km/year (3,043 per month)
