Payment Analysis
1,498.00CAD/monthin Vancouver, BC
- 1,498.00 CAD/month
- 691.38 CAD/bi-weekly
- 345.69 CAD/week
- 17,976.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,677.76 CAD/month
- 774.35 CAD/bi-weekly
- 387.18 CAD/week
- 20,133.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
24,387 ~ 25,687 CAD
compared to leasing a BRAND NEW:
- BMW 650i Gran Coupe
- for 42 months
- in B.C.
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,861 |
|---|---|
| This Contract (CAD/month) | 1,498 |
| Monthly Difference | 363 CAD/month |
| Remaining Term | x 49 months |
| Total Monthly Difference | = 17,787 CAD |
| + Cash Incentive** (CAD) | + 5,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 24,387 ~ 25,687 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
114,211 CAD
- Total Vehicle Debt: 117,713 CAD
- Paid so Far: -1,498 CAD (-2% Paid)
- Remaining Lease Payments: 73,402 CAD
- Residual Value: 45,809 CAD
- Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: -1,498 CAD Total Vehicle Value: 117,713 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 73,402 CAD
Term Paid so Far: -1,498 CAD Residual Value: 45,809 CAD
Cost to Own
Already Paid: -1,498 CAD (-2%)
Cash Incentive: 5,000 CAD Buyout Price Today: 114,211 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 114,211 CAD
- 4.9%Interest Rate x 48 months
- 2,625 CAD/month + tax
- Total Payable: 126,001 CAD
- Total Interest: 11,790 CAD
- 8.9%Interest Rate x 48 months
- 2,837 CAD/month + tax
- Total Payable: 136,163 CAD
- Total Interest: 21,952 CAD
- 14.9%Interest Rate x 48 months
- 3,173 CAD/month + tax
- Total Payable: 152,294 CAD
- Total Interest: 38,083 CAD
At the end of the Lease Contract
Residual Value: 45,809 CAD (in 49 months)
- 4.9%Interest Rate x 48 months
- 1,053 CAD/month + tax
- Total Payable: 50,538 CAD
- Total Interest: 4,729 CAD
- 8.9%Interest Rate x 48 months
- 1,138 CAD/month + tax
- Total Payable: 54,614 CAD
- Total Interest: 8,805 CAD
- 14.9%Interest Rate x 48 months
- 1,273 CAD/month + tax
- Total Payable: 61,084 CAD
- Total Interest: 15,275 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
177.67
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
45.89
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
181.32
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 2,329 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 5 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 167,520 km/year (13,960 per month)
- Please note that this contract ends in less than a year.
+ 1,000 cash
2025 Ford
Mustang GT Automatique 2WD Premium, B&O Sound, Active Exhaust, Bronze Package
Payment Details
- Current Payment: 889 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 863 CAD/month + tax
- Residual Value: 33,229 CAD
- Months to End: 39 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 19,231 km/year (1,603 per month)
- Excess Km Cost: 0.16 CAD/km
+ 500 cash
2024 BMW
230i Xdrive Automatique AWD
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,085 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 57,000 CAD
- Months to End: 33 months (Dec, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,406 km total
- Available Now: 16,943 km/year (1,412 per month)
- Excess Km Cost: 0.10 CAD/km
+ 500 cash
2025 BMW
430i Automatique AWD Premium package
Payment Details
- Current Payment: 1,003 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 991 CAD/month + tax
- Residual Value: 31,473 CAD
- Months to End: 43 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,600 km total
- Available Now: 12,949 km/year (1,079 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
X2 M35i Sports Activity Coupe Automatique AWD M Sport Pro + Premium Enhanced Package
Payment Details
- Current Payment: 1,236 CAD/month + tax
- Original Downpayment: 1,431 CAD
- Residual Value: 67,700 CAD
- Months to End: 30 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,865 km total
- Available Now: 23,521 km/year (1,960 per month)
2016 Mazda
Mazda3 Automatique 2WD
Payment Details
- Current Payment: 489 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 10,283 CAD
- Months to End: 20 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 86,000 km total
- Available Now: 20,400 km/year (1,700 per month)
