This Vehicle is Sold


Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:


Vehicle Photos

Transfer Details

+ 5,000 cash
Lease Takeover in Vancouver Bc: 2018 BMW 650i XDrive M Package Grand Coupe Sport Automatic AWD
SAVE ~17,100 CAD
CAD/month x 27 months
2018 BMW 650i xDrive Grand Coupe Sport (ID: #3530)
1,498
Vancouver, BC
2018 BMW

650i xDrive Grand Coupe Sport Automatic AWD M Package + Warranty Complete Term + Wear & Tear + Winter Tires

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,498 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,313 CAD/month + tax
  • Residual Value: 45,809 CAD
  • Months to End: 27 months (Jan, 2022)
Vehicle Status
  • Contract Allowance: 11,000 km/year
  • Current Odometer: 5,500 km total
  • Available Now: 17,111 km/year (1,426 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
SOLD/TRANSFERRED

Payment Analysis

1,498.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 1,498.00 CAD/month
  • 691.38 CAD/bi-weekly
  • 345.69 CAD/week
  • 17,976.00 CAD/year
Incl. B.C. Taxes (12%):
  • 1,677.76 CAD/month
  • 774.35 CAD/bi-weekly
  • 387.18 CAD/week
  • 20,133.12 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 16,401 ~ 17,701 CAD

compared to leasing a BRAND NEW:

  • BMW 650i Gran Coupe
  • for 42 months
  • in B.C.
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,861
This Contract (CAD/month) 1,498
Monthly Difference 363 CAD/month
Remaining Term x 27 months
Total Monthly Difference = 9,801 CAD
+ Cash Incentive** (CAD) + 5,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 16,401 ~ 17,701
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 81,255 CAD
  • Total Vehicle Debt: 117,713 CAD
  • Paid so Far: 31,458 CAD (26% Paid)
  • Remaining Lease Payments: 40,446 CAD
  • Residual Value: 45,809 CAD
  • Cash Incentive: 5,000 CAD
Vehicle Debt & Value
Paid so far: 31,458 CAD Total Vehicle Value: 117,713 CAD
26% Paid
74%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 40,446 CAD
Term Paid so Far: 31,458 CAD Residual Value: 45,809 CAD
0%
26%
34%
40%
Cost to Own
Already Paid: 31,458 CAD (26%)
Cash Incentive: 5,000 CAD Buyout Price Today: 81,255 CAD
26% Paid
4%
70%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 81,255 CAD

  • 4.9%Interest Rate x 48 months
  • 1,868 CAD/month + tax
  • Total Payable: 89,643 CAD
  • Total Interest: 8,388 CAD
  • 8.9%Interest Rate x 48 months
  • 2,018 CAD/month + tax
  • Total Payable: 96,873 CAD
  • Total Interest: 15,618 CAD
  • 14.9%Interest Rate x 48 months
  • 2,257 CAD/month + tax
  • Total Payable: 108,349 CAD
  • Total Interest: 27,094 CAD

At the end of the Lease Contract

Residual Value: 45,809 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 1,053 CAD/month + tax
  • Total Payable: 50,538 CAD
  • Total Interest: 4,729 CAD
  • 8.9%Interest Rate x 48 months
  • 1,138 CAD/month + tax
  • Total Payable: 54,614 CAD
  • Total Interest: 8,805 CAD
  • 14.9%Interest Rate x 48 months
  • 1,273 CAD/month + tax
  • Total Payable: 61,084 CAD
  • Total Interest: 15,275 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
92.07
  • + tax
  • + fuel
  • + insurance
(inlcuding the 5,000CAD incentive)
  • 105.05CAD/100km (TODAY without the Cash Incentive)
  • 163.42CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
43.16
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 5,000CAD incentive)
  • 49.25CAD/day (Original Contract back in Jan, 2018)
Remaining Km
Can be driven up to:
329.06
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD
  • 211.54km/week (Contract Original back in Jan, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

pay 1,000 CAD
CAD/month x 44 months
2023 Audi A5 (ID: #52512)
860
Surrrey
2023 Audi

A5 Automatic AWD 2023 A5 Technick Quattro S Line Competition

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Required Payment: 1,000 CAD
  • Payment Including Incentive: 882 CAD/month + tax
  • Residual Value: 30,851 CAD
  • Months to End: 44 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,850 km total
  • Available Now: 11,495 km/year (958 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
CAD/month x 39 months
2023 BMW M440i Xdrive (ID: #52124)
1,071
Richmond
2023 BMW

M440i Xdrive Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,071 CAD/month + tax
  • Original Downpayment: 7,000 CAD
  • Residual Value: 48,000 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 21,231 km/year (1,769 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 35 months
2021 Toyota GR Supra 3.0 (ID: #51817)
802
Richmond, BC
2021 Toyota

GR Supra 3.0 Automatic 2WD

Payment Details
  • Current Payment: 802 CAD/month + tax
  • Original Downpayment: 9,000 CAD
  • Months to End: 35 months (May, 2021)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: -5,829 km/year (-486 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
pay 4,000 CAD
CAD/month x 27 months
2022 Mercedes-Benz A35 AMG (ID: #51075)
1,032
Vancouver
2022 Mercedes-Benz

A35 AMG Automatic AWD Brabus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,032 CAD/month + tax
  • Required Payment: 4,000 CAD
  • Payment Including Incentive: 1,180 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 21,926 km/year (1,827 per month)
See all Details
+ 1,000 cash
CAD/month x 4 months
2023 Audi Audi A5 cabriolet convertible (ID: #50349)
1,553
Vancouver bc
2023 Audi

Audi A5 cabriolet convertible Automatic AWD Full package added

Payment Details
  • Current Payment: 1,553 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,303 CAD/month + tax
  • Original Downpayment: 1,400 CAD
  • Months to End: 4 months (Dec, 2023)
Vehicle Status
  • Contract Allowance: 64,000 km/year
  • Current Odometer: 1,000 km total
  • Available Now: 61,000 km/year (5,083 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 13 months
2023 Subaru WRX (ID: #50100)
583
Vacnouver, BC
2023 Subaru

WRX Manual AWD Sport Tech

Payment Details
  • Current Payment: 583 CAD/month + tax
  • Residual Value: 32,221 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,400 km total
  • Available Now: 34,708 km/year (2,892 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details

Featured in Vancouver

CAD/month x 22 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam
2023 Nissan

Rouge SV Moonroof Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 22 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 18,364 km/year (1,530 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
pay 1,000 CAD
CAD/month x 44 months
2023 Audi A5 (ID: #52512)
860
Surrrey
2023 Audi

A5 Automatic AWD 2023 A5 Technick Quattro S Line Competition

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Required Payment: 1,000 CAD
  • Payment Including Incentive: 882 CAD/month + tax
  • Residual Value: 30,851 CAD
  • Months to End: 44 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,850 km total
  • Available Now: 11,495 km/year (958 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
+ 1,000 cash
CAD/month x 39 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda

CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus

  • Warranty Complete Term
Payment Details
  • Current Payment: 723 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 698 CAD/month + tax
  • Residual Value: 18,148 CAD
  • Months to End: 39 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 26,154 km/year (2,179 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
SAVE ~4,400 CAD
CAD/month x 45 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 577 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 45 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 17,291 km/year (1,441 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
pay 7,000 CAD
SAVE ~15,400 CAD
CAD/month x 47 months
2021 Mercedes-Benz GLE53 AMG COUPE (ID: #49304)
1,580
Delta, BC
2021 Mercedes-Benz

GLE53 AMG COUPE Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,580 CAD/month + tax
  • Required Payment: 7,000 CAD
  • Payment Including Incentive: 1,729 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 47 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,400 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 12,511 km/year (1,043 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
SAVE ~8,000 CAD
CAD/month x 15 months
2021 Jeep 4xe Rubicon (ID: #51320)
937
Vancouver, BC
2021 Jeep

4xe Rubicon Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 937 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 804 CAD/month + tax
  • Months to End: 15 months (Jul, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 29,600 km/year (2,467 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 9 months
2021 Land Rover Range Rover Sport HSE Diesel (ID: #48703)
1,875
Vancouver, BC
2021 Land Rover

Range Rover Sport HSE Diesel Automatic AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,875 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 1,653 CAD/month + tax
  • Residual Value: 56,011 CAD
  • Months to End: 9 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 27,369 km total
  • Available Now: 19,508 km/year (1,626 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.25 CAD/km
See all Details
pay 15,000 CAD
CAD/month x 10 months
2022 Mercedes-Benz GLS 450 (ID: #40947)
1,695
RICHMOND, BC
2022 Mercedes-Benz

GLS 450 Automatic AWD Premium plus package intelligence package, sport package, Technology package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,695 CAD/month + tax
  • Required Payment: 15,000 CAD
  • Payment Including Incentive: 3,195 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 68,000 CAD
  • Months to End: 10 months (Feb, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 57,600 km/year (4,800 per month)
  • Please note that this contract ends in less than a year.
See all Details

Latest Vancouver Listings

CAD/month x 20 months
2022 Mazda Mazda MX-30 GT (ID: #52756)
633
Vancouver, BC
2022 Mazda

Mazda MX-30 GT Automatic 2WD

Payment Details
  • Current Payment: 633 CAD/month + tax
  • Residual Value: 18,278 CAD
  • Months to End: 20 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 34,625 km total
  • Available Now: 27,225 km/year (2,269 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details
CAD/month x 22 months
2023 Nissan Rouge SV Moonroof (ID: #52615)
454
Coquitlam
2023 Nissan

Rouge SV Moonroof Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 22 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 20,182 km/year (1,682 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 35 months
2023 Mazda Mazda CX9 GT (ID: #52603)
648
Richmond
2023 Mazda

Mazda CX9 GT Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 648 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 29,027 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,980 km total
  • Available Now: 18,521 km/year (1,543 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 22 months
2023 Nissan Rouge SV Moonroof (ID: #52616)
454
Coquitlam
2023 Nissan

Rouge SV Moonroof Automatic AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 454 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 28,892 CAD
  • Months to End: 22 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 18,364 km/year (1,530 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 29 months
2022 Mazda GS (ID: #52527)
423
North Vancouver
2022 Mazda

GS Automatic AWD

Payment Details
  • Current Payment: 423 CAD/month + tax
  • Residual Value: 16,562 CAD
  • Months to End: 29 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,700 km total
  • Available Now: 23,710 km/year (1,976 per month)
See all Details
pay 1,000 CAD
CAD/month x 44 months
2023 Audi A5 (ID: #52512)
860
Surrrey
2023 Audi

A5 Automatic AWD 2023 A5 Technick Quattro S Line Competition

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 860 CAD/month + tax
  • Required Payment: 1,000 CAD
  • Payment Including Incentive: 882 CAD/month + tax
  • Residual Value: 30,851 CAD
  • Months to End: 44 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,850 km total
  • Available Now: 11,495 km/year (958 per month)
  • Excess Km Cost: 0.35 CAD/km
See all Details
+ 1,000 cash
CAD/month x 39 months
2022 Honda CRV Touring Black Edition (ID: #52497)
723
Langley, BC
2022 Honda

CRV Touring Black Edition CVT AWD Honda Plus extended warranty + Open road: Road hazard protection Plus

  • Warranty Complete Term
Payment Details
  • Current Payment: 723 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 698 CAD/month + tax
  • Residual Value: 18,148 CAD
  • Months to End: 39 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 26,154 km/year (2,179 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details