Payment Analysis

553.09CAD/monthin North York, ON
    Before Taxes:
  • 553.09 CAD/month
  • 255.27 CAD/bi-weekly
  • 127.64 CAD/week
  • 6,637.08 CAD/year
Incl. Ontario Taxes (13%):
  • 624.99 CAD/month
  • 288.46 CAD/bi-weekly
  • 144.23 CAD/week
  • 7,499.90 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,966 ~ 14,266 CAD

compared to leasing a BRAND NEW:

  • Audi A4 2.0 TFSI quattro Progressiv
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 852
This Contract (CAD/month) 553
Monthly Difference 299 CAD/month
Remaining Term x 34 months
Total Monthly Difference = 10,166 CAD
+ Cash Incentive** (CAD) + 1,200
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 12,966 ~ 14,266
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 42,605 CAD
  • Total Vehicle Debt: 54,548 CAD
  • Paid so Far: 10,743 CAD (19% Paid)
  • Remaining Lease Payments: 18,805 CAD
  • Residual Value: 25,000 CAD
  • Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 10,743 CAD Total Vehicle Value: 54,548 CAD
19% Paid
81%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 18,805 CAD
Term Paid so Far: 7,743 CAD Residual Value: 25,000 CAD
5%
14%
34%
47%
Cost to Own
Already Paid: 10,743 CAD (19%)
Cash Incentive: 1,200 CAD Buyout Price Today: 42,605 CAD
19% Paid
2%
79%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 42,605 CAD

  • 4.9%Interest Rate x 48 months
  • 979 CAD/month + tax
  • Total Payable: 47,003 CAD
  • Total Interest: 4,398 CAD
  • 8.9%Interest Rate x 48 months
  • 1,058 CAD/month + tax
  • Total Payable: 50,794 CAD
  • Total Interest: 8,189 CAD
  • 14.9%Interest Rate x 48 months
  • 1,184 CAD/month + tax
  • Total Payable: 56,811 CAD
  • Total Interest: 14,206 CAD

At the end of the Lease Contract

Residual Value: 25,000 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,581 CAD
  • Total Interest: 2,581 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,805 CAD
  • Total Interest: 4,805 CAD
  • 14.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,336 CAD
  • Total Interest: 8,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
32.60
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,200CAD incentive)
  • 34.82CAD/100km (TODAY without the Cash Incentive)
  • 41.48CAD/100km (Original Contract back in May, 2017)
Time Analysis
Cost per day: (CAD)
17.02
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,200CAD incentive)
  • 18.18CAD/day (Original Contract back in May, 2017)
Remaining Km
Can be driven up to:
366.52
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 307.69km/week (Contract Original back in May, 2017)

Similar Listings in Toronto

CAD/month x 38 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 38 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,200 km total
  • Available Now: 25,305 km/year (2,109 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 950 cash
CAD/month x 35 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 571 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 35 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 20,366 km/year (1,697 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 9 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 9 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 37,333 km/year (3,111 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 41 months
2022 Nissan Kicks (ID: #52190)
390
Toronto
2022 Nissan

Kicks CVT 2WD SV

  • Winter Tires Included
Payment Details
  • Current Payment: 390 CAD/month + tax
  • Residual Value: 11,112 CAD
  • Months to End: 41 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,500 km total
  • Available Now: 24,439 km/year (2,037 per month)
See all Details
CAD/month x 16 months
2022 Jeep Wrangler Sport (ID: #52121)
476
Toronto
2022 Jeep

Wrangler Sport Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 476 CAD/month + tax
  • Residual Value: 43,251 CAD
  • Months to End: 16 months (Aug, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,100 km total
  • Available Now: 29,425 km/year (2,452 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 24 months
2023 Honda ex (ID: #51930)
552
scarborough
2023 Honda

ex Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 552 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 24 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 10,300 km total
  • Available Now: 29,850 km/year (2,488 per month)
See all Details