Payment Analysis
557.00CAD/monthin Calgary, AB
- 557.00 CAD/month
- 257.08 CAD/bi-weekly
- 128.54 CAD/week
- 6,684.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 584.85 CAD/month
- 269.93 CAD/bi-weekly
- 134.97 CAD/week
- 7,018.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,996 ~ 4,296 CAD
compared to leasing a BRAND NEW:
- BMW M240i xDrive Coupe AWD
- for 42 months
- in AB
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 953 |
|---|---|
| This Contract (CAD/month) | 557 |
| Monthly Difference | 396 CAD/month |
| Remaining Term | x 1 months |
| Total Monthly Difference | = 396 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,996 ~ 4,296 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,309 CAD
- Total Vehicle Debt: 46,488 CAD
- Paid so Far: 31,179 CAD (67% Paid)
- Remaining Lease Payments: 557 CAD
- Residual Value: 14,752 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 31,179 CAD Total Vehicle Value: 46,488 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 557 CAD
Term Paid so Far: 26,179 CAD Residual Value: 14,752 CAD
Cost to Own
Already Paid: 31,179 CAD (67%)
Cash Incentive: 1,000 CAD Buyout Price Today: 14,309 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,309 CAD
- 4.9%Interest Rate x 48 months
- 329 CAD/month + tax
- Total Payable: 15,786 CAD
- Total Interest: 1,477 CAD
- 8.9%Interest Rate x 48 months
- 355 CAD/month + tax
- Total Payable: 17,059 CAD
- Total Interest: 2,750 CAD
- 14.9%Interest Rate x 48 months
- 398 CAD/month + tax
- Total Payable: 19,080 CAD
- Total Interest: 4,771 CAD
At the end of the Lease Contract
Residual Value: 14,752 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,275 CAD
- Total Interest: 1,523 CAD
- 8.9%Interest Rate x 48 months
- 366 CAD/month + tax
- Total Payable: 17,587 CAD
- Total Interest: 2,835 CAD
- 14.9%Interest Rate x 48 months
- 410 CAD/month + tax
- Total Payable: 19,671 CAD
- Total Interest: 4,919 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-0.50
- + tax
- + fuel
- + insurance
- 0.63CAD/100km (TODAY without the Cash Incentive)
- 27.85CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
-14.56
- + tax
- + insurance
- + km driven & fuel
- 18.31CAD/day (Original Contract back in Jun, 2021)
Remaining Km
Can be driven up to:
20,456.31
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
+ 500 cash
2024 Mazda
3 Sport GT Turbo Automatique AWD Turbo
Payment Details
- Current Payment: 498 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 479 CAD/month + tax
- Residual Value: 20,927 CAD
- Months to End: 27 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,750 km total
- Available Now: 24,704 km/year (2,059 per month)
2024 Hyundai
Elantra Luxury 4D CVT 2WD
Payment Details
- Current Payment: 519 CAD/month + tax
- Months to End: 46 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 11,913 km/year (993 per month)
- Excess Km Cost: 0.08 CAD/km
2022 Mazda
Mazda Miata GT Manuelle 2WD
Payment Details
- Current Payment: 600 CAD/month + tax
- Residual Value: 26,527 CAD
- Months to End: 20 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,800 km total
- Available Now: 43,320 km/year (3,610 per month)
2023 Subaru
Base Manuelle AWD
Payment Details
- Current Payment: 419 CAD/month + tax
- Residual Value: 28,598 CAD
- Months to End: 2 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,700 km total
- Available Now: 67,800 km/year (5,650 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
2020 KIA
Rio Hatchback Automatique 2WD
Payment Details
- Current Payment: 240 CAD/month + tax
- Residual Value: 9,200 CAD
- Months to End: 11 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 94,000 km total
- Available Now: 28,364 km/year (2,364 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2017 Mitsubishi
2017 Automatique AWD Lancer
Payment Details
- Current Payment: 500 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 594 CAD/month + tax
- Months to End: 53 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 150,000 km total
- Available Now: 62,925 km/year (5,244 per month)
