Vehicle Photos
Transfer Details
+ 1,000 cash
SAVE ~19,900 CAD
CAD/month x 42 months
2020 BMW 228i X drive (ID: #35178)
557
Calgary, AB
2020 BMW
228i X drive Automatic AWD Navigation w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 557 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 533 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 14,752 CAD
- Months to End: 42 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 7,356 km total
- Available Now: 25,327 km/year (2,111 per month)
- Excess Km Cost: 0.64 CAD/km
Deal Special Perks
Payment Analysis
557.00CAD/monthin Calgary, AB
- 557.00 CAD/month
- 257.08 CAD/bi-weekly
- 128.54 CAD/week
- 6,684.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 584.85 CAD/month
- 269.93 CAD/bi-weekly
- 134.97 CAD/week
- 7,018.20 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
19,232 ~ 20,532 CAD
compared to leasing a BRAND NEW:
- BMW M240i xDrive Coupe AWD
- for 42 months
- in AB
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 953 |
|---|---|
| This Contract (CAD/month) | 557 |
| Monthly Difference | 396 CAD/month |
| Remaining Term | x 42 months |
| Total Monthly Difference | = 16,632 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 19,232 ~ 20,532 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
37,146 CAD
- Total Vehicle Debt: 46,488 CAD
- Paid so Far: 8,342 CAD (17% Paid)
- Remaining Lease Payments: 23,394 CAD
- Residual Value: 14,752 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 8,342 CAD Total Vehicle Value: 46,488 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 23,394 CAD
Term Paid so Far: 3,342 CAD Residual Value: 14,752 CAD
Cost to Own
Already Paid: 8,342 CAD (17%)
Cash Incentive: 1,000 CAD Buyout Price Today: 37,146 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 37,146 CAD
- 4.9%Interest Rate x 48 months
- 854 CAD/month + tax
- Total Payable: 40,981 CAD
- Total Interest: 3,835 CAD
- 8.9%Interest Rate x 48 months
- 923 CAD/month + tax
- Total Payable: 44,286 CAD
- Total Interest: 7,140 CAD
- 14.9%Interest Rate x 48 months
- 1,032 CAD/month + tax
- Total Payable: 49,532 CAD
- Total Interest: 12,386 CAD
At the end of the Lease Contract
Residual Value: 14,752 CAD (in 42 months)
- 4.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,275 CAD
- Total Interest: 1,523 CAD
- 8.9%Interest Rate x 48 months
- 366 CAD/month + tax
- Total Payable: 17,587 CAD
- Total Interest: 2,835 CAD
- 14.9%Interest Rate x 48 months
- 410 CAD/month + tax
- Total Payable: 19,671 CAD
- Total Interest: 4,919 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
25.26
- + tax
- + fuel
- + insurance
- 26.39CAD/100km (TODAY without the Cash Incentive)
- 27.85CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
17.53
- + tax
- + insurance
- + km driven & fuel
- 18.31CAD/day (Original Contract back in Jun, 2021)
Remaining Km
Can be driven up to:
487.05
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2021)
Seller Contact Info
- Location: Calgary, AB
- Date Contract Started:
- Date Contract Ends:
Interested on this vehicle?
(We instantly notify owners via Email/SMS)
For more details about this contract, please contact the seller.
Similar Listings in Calgary
+ 2,000 cash
SAVE ~8,600 CAD
2020 BMW
M340i xDrive Automatic AWD w/ Premium Excellence Package
Payment Details
- Current Payment: 1,147 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,067 CAD/month + tax
- Residual Value: 33,649 CAD
- Months to End: 25 months (Jan, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 23,760 km/year (1,980 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Featured in Calgary
SAVE ~10,500 CAD
2021 Volkswagen
Jetta GLI Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 539 CAD/month + tax
- Months to End: 16 months (Apr, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 19,500 km/year (1,625 per month)
Deal Special Perks
SAVE ~4,400 CAD
2021 GMC
Sierra 1500 Elevation Automatic AWD
Payment Details
- Current Payment: 819 CAD/month + tax
- Original Downpayment: 3,586 CAD
- Residual Value: 28,000 CAD
- Months to End: 41 months (May, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,836 km total
- Available Now: 20,633 km/year (1,719 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
SAVE ~20,400 CAD
2019 BMW
540i xDrive Automatic AWD Premium Package Enhanced, M Sport Plus Package, Parking Assistance Plus w/Surround View, Interior Comfort Package, Massage Seats, Black Nappa Lthr w/Contrast Stiching, No Charge Scheduled Maintenance 4y/80k, Excess Wear & Use Protectionw
Payment Details
- Current Payment: 1,079 CAD/month + tax
- Residual Value: 29,400 CAD
- Months to End: 25 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 24,480 km/year (2,040 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2021 Volkswagen
Jetta Comfortline Automatic 2WD
Payment Details
- Current Payment: 360 CAD/month + tax
- Months to End: 41 months (May, 2025)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 33,366 km/year (2,780 per month)
- Excess Km Cost: 0.10 CAD/km
SAVE ~900 CAD
2019 Volkswagen
Jetta Automatic 2WD Comfortline, Leather, Moon Roof
Payment Details
- Current Payment: 366 CAD/month + tax
- Residual Value: 9,600 CAD
- Months to End: 35 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,800 km total
- Available Now: 18,926 km/year (1,577 per month)
Deal Special Perks
+ 2,000 cash
SAVE ~8,600 CAD
2020 BMW
M340i xDrive Automatic AWD w/ Premium Excellence Package
Payment Details
- Current Payment: 1,147 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,067 CAD/month + tax
- Residual Value: 33,649 CAD
- Months to End: 25 months (Jan, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 23,760 km/year (1,980 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2015 Jeep
Grand Cherokee Laredo Automatic AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Months to End: 40 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 78,311 km total
- Available Now: 507 km/year (42 per month)
Deal Special Perks
2018 RAM
1500 5.7 Hemi Sport Crew Cab Automatic AWD
Payment Details
- Current Payment: 928 CAD/month + tax
- Residual Value: 63,000 CAD
- Months to End: 42 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 30,000 km/year (2,500 per month)
Latest Calgary Listings
SAVE ~10,500 CAD
2021 Volkswagen
Jetta GLI Automatic 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 539 CAD/month + tax
- Months to End: 16 months (Apr, 2023)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 19,500 km/year (1,625 per month)
Deal Special Perks
SAVE ~4,400 CAD
2021 GMC
Sierra 1500 Elevation Automatic AWD
Payment Details
- Current Payment: 819 CAD/month + tax
- Original Downpayment: 3,586 CAD
- Residual Value: 28,000 CAD
- Months to End: 41 months (May, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,836 km total
- Available Now: 20,633 km/year (1,719 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
SAVE ~20,400 CAD
2019 BMW
540i xDrive Automatic AWD Premium Package Enhanced, M Sport Plus Package, Parking Assistance Plus w/Surround View, Interior Comfort Package, Massage Seats, Black Nappa Lthr w/Contrast Stiching, No Charge Scheduled Maintenance 4y/80k, Excess Wear & Use Protectionw
Payment Details
- Current Payment: 1,079 CAD/month + tax
- Residual Value: 29,400 CAD
- Months to End: 25 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 24,480 km/year (2,040 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2021 Volkswagen
Jetta Comfortline Automatic 2WD
Payment Details
- Current Payment: 360 CAD/month + tax
- Months to End: 41 months (May, 2025)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 6,000 km total
- Available Now: 33,366 km/year (2,780 per month)
- Excess Km Cost: 0.10 CAD/km
SAVE ~900 CAD
2019 Volkswagen
Jetta Automatic 2WD Comfortline, Leather, Moon Roof
Payment Details
- Current Payment: 366 CAD/month + tax
- Residual Value: 9,600 CAD
- Months to End: 35 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,800 km total
- Available Now: 18,926 km/year (1,577 per month)
Deal Special Perks
+ 2,000 cash
SAVE ~8,600 CAD
2020 BMW
M340i xDrive Automatic AWD w/ Premium Excellence Package
Payment Details
- Current Payment: 1,147 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,067 CAD/month + tax
- Residual Value: 33,649 CAD
- Months to End: 25 months (Jan, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 23,760 km/year (1,980 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2015 Jeep
Grand Cherokee Laredo Automatic AWD
Payment Details
- Current Payment: 549 CAD/month + tax
- Months to End: 40 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 78,311 km total
- Available Now: 507 km/year (42 per month)
