This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
+ 1,000 cash
SAVE ~9,600 CAD
CAD/month x 16 months
Transferred/Sold
2020 BMW 228i X drive (ID: #35178)
557
Calgary, AB
2020 BMW
228i X drive Automatic AWD Navigation w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 557 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 495 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 14,752 CAD
- Months to End: 16 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 7,356 km total
- Available Now: 66,483 km/year (5,540 per month)
- Excess Km Cost: 0.64 CAD/km
Deal Special Perks
Payment Analysis
557.00CAD/monthin Calgary, AB
- 557.00 CAD/month
- 257.08 CAD/bi-weekly
- 128.54 CAD/week
- 6,684.00 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 584.85 CAD/month
- 269.93 CAD/bi-weekly
- 134.97 CAD/week
- 7,018.20 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered by
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,936 ~ 10,236 CAD
compared to leasing a BRAND NEW:
- BMW M240i xDrive Coupe AWD
- for 42 months
- in AB
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 953 |
|---|---|
| This Contract (CAD/month) | 557 |
| Monthly Difference | 396 CAD/month |
| Remaining Term | x 16 months |
| Total Monthly Difference | = 6,336 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 8,936 ~ 10,236 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,664 CAD
- Total Vehicle Debt: 46,488 CAD
- Paid so Far: 22,824 CAD (49% Paid)
- Remaining Lease Payments: 8,912 CAD
- Residual Value: 14,752 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 22,824 CAD Total Vehicle Value: 46,488 CAD
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 8,912 CAD
Term Paid so Far: 17,824 CAD Residual Value: 14,752 CAD
Cost to Own
Already Paid: 22,824 CAD (49%)
Cash Incentive: 1,000 CAD Buyout Price Today: 22,664 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,664 CAD
- 4.9%Interest Rate x 48 months
- 521 CAD/month + tax
- Total Payable: 25,004 CAD
- Total Interest: 2,340 CAD
- 8.9%Interest Rate x 48 months
- 563 CAD/month + tax
- Total Payable: 27,020 CAD
- Total Interest: 4,356 CAD
- 14.9%Interest Rate x 48 months
- 630 CAD/month + tax
- Total Payable: 30,221 CAD
- Total Interest: 7,557 CAD
At the end of the Lease Contract
Residual Value: 14,752 CAD (in 16 months)
- 4.9%Interest Rate x 48 months
- 339 CAD/month + tax
- Total Payable: 16,275 CAD
- Total Interest: 1,523 CAD
- 8.9%Interest Rate x 48 months
- 366 CAD/month + tax
- Total Payable: 17,587 CAD
- Total Interest: 2,835 CAD
- 14.9%Interest Rate x 48 months
- 410 CAD/month + tax
- Total Payable: 19,671 CAD
- Total Interest: 4,919 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.93
- + tax
- + fuel
- + insurance
- 10.05CAD/100km (TODAY without the Cash Incentive)
- 27.85CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
16.26
- + tax
- + insurance
- + km driven & fuel
- 18.31CAD/day (Original Contract back in Jun, 2021)
Remaining Km
Can be driven up to:
1,278.52
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2025 Subaru
WRX 4Dr Sports 6sp Manual AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,270 CAD
- Months to End: 17 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 26,824 km/year (2,235 per month)
2025 KIA
KIA K4 Automatic 2WD
Payment Details
- Current Payment: 386 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 10,119 CAD
- Months to End: 25 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,700 km total
- Available Now: 24,624 km/year (2,052 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Volkswagen
Jetta GLI Automatic 2WD 40 special edition
Payment Details
- Current Payment: 648 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 16 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,500 km total
- Available Now: 24,375 km/year (2,031 per month)
- Excess Km Cost: 0.10 CAD/km
2024 Hyundai
Elantra Luxury 4D CVT 2WD
Payment Details
- Current Payment: 519 CAD/month + tax
- Months to End: 28 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,000 km total
- Available Now: 19,571 km/year (1,631 per month)
- Excess Km Cost: 0.08 CAD/km
2022 Mazda
Mazda Miata GT Manual 2WD
Payment Details
- Current Payment: 600 CAD/month + tax
- Residual Value: 26,527 CAD
- Months to End: 3 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,800 km total
- Available Now: 288,800 km/year (24,067 per month)
- Please note that this contract ends in less than a year.
2023 Subaru
Base Manual AWD
Payment Details
- Current Payment: 419 CAD/month + tax
- Residual Value: 28,598 CAD
- Months to End: 15 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,700 km total
- Available Now: 9,040 km/year (753 per month)
- Excess Km Cost: 0.10 CAD/km
Featured in Calgary
+ 4,000 cash
2025 Hyundai
Venue Ultimate CVT 2WD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 458 CAD/month + tax
- Residual Value: 17,479 CAD
- Months to End: 22 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 14,000 km total
- Available Now: 31,636 km/year (2,636 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,500 cash
CAD/month x 42 months
2026 Honda Honda Pilot 2026 Black Edition AWD (8 seats) (ID: #65959)
929
Calgary
2026 Honda
Honda Pilot 2026 Black Edition AWD (8 seats) Automatic AWD Black Edition
Payment Details
- Current Payment: 929 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 846 CAD/month + tax
- Residual Value: 33,200 CAD
- Months to End: 42 months (May, 2030)
Vehicle Status
- Contract Allowance: 30,000 km/year
- Current Odometer: 8,500 km total
- Available Now: 31,143 km/year (2,595 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,144 cash
2025 Hyundai
Santa Fe Ultimate Calligraphy Automatic AWD
Payment Details
- Current Payment: 1,144 CAD/month + tax
- Cash Incentive: 1,144 CAD
- Payment After Incentive: 1,030 CAD/month + tax
- Residual Value: 41,536 CAD
- Months to End: 10 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 61,200 km/year (5,100 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.20 CAD/km
+ 1,156 cash
CAD/month x 15 months
2024 BMW 330i X Drive Premium Enhanced Package, M Sport Appearance Package (ID: #54585)
1,101
Calgary, AB
2024 BMW
330i X Drive Premium Enhanced Package, M Sport Appearance Package Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 1,101 CAD/month + tax
- Cash Incentive: 1,156 CAD
- Payment After Incentive: 1,024 CAD/month + tax
- Residual Value: 28,000 CAD
- Months to End: 15 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 35,200 km/year (2,933 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 1,000 cash
SAVE ~12,600 CAD
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD 3M Front
Payment Details
- Current Payment: 763 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 638 CAD/month + tax
- Residual Value: 27,594 CAD
- Months to End: 8 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 2,000 km/year
- Current Odometer: 56,000 km total
- Available Now: -75,000 km/year (-6,250 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2024 KIA
Telluride xline Automatic AWD
Payment Details
- Current Payment: 418 CAD/month + tax
- Residual Value: 38,976 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,500 km total
- Available Now: 30,414 km/year (2,534 per month)
2026 Nissan
Rouge S CVT AWD Winter Package
Payment Details
- Current Payment: 384 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 32 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Subaru
WRX 4Dr Sports 6sp Manual AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,270 CAD
- Months to End: 17 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 26,824 km/year (2,235 per month)
Latest Calgary Listings
2024 KIA
Telluride xline Automatic AWD
Payment Details
- Current Payment: 418 CAD/month + tax
- Residual Value: 38,976 CAD
- Months to End: 29 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,500 km total
- Available Now: 30,414 km/year (2,534 per month)
2026 Nissan
Rouge S CVT AWD Winter Package
Payment Details
- Current Payment: 384 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Months to End: 32 months (Jun, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 18,375 km/year (1,531 per month)
- Excess Km Cost: 0.20 CAD/km
2025 Subaru
WRX 4Dr Sports 6sp Manual AWD
Payment Details
- Current Payment: 550 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,270 CAD
- Months to End: 17 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 26,824 km/year (2,235 per month)
2024 Volkswagen
Tiguan Highline R-Line Automatic AWD Third Row Package
Payment Details
- Current Payment: 719 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 25,000 CAD
- Months to End: 14 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 54,480 km total
- Available Now: -14,126 km/year (-1,177 per month)
- Excess Km Cost: 0.12 CAD/km
2026 Nissan
Rogue SV CVT AWD
Payment Details
- Current Payment: 600 CAD/month + tax
- Months to End: 43 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,000 km total
- Available Now: 17,581 km/year (1,465 per month)
2025 KIA
KIA K4 Automatic 2WD
Payment Details
- Current Payment: 386 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 10,119 CAD
- Months to End: 25 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,700 km total
- Available Now: 24,624 km/year (2,052 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Hyundai
Kona Automatic 2WD
Payment Details
- Current Payment: 121 CAD/month + tax
- Original Downpayment: 4,300 CAD
- Residual Value: 17,500 CAD
- Months to End: 19 months (May, 2028)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 104,842 km/year (8,737 per month)
