Payment Analysis
1,100.00CAD/monthin Vancouver, BC
- 1,100.00 CAD/month
- 507.69 CAD/bi-weekly
- 253.85 CAD/week
- 13,200.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,232.00 CAD/month
- 568.62 CAD/bi-weekly
- 284.31 CAD/week
- 14,784.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,185 CAD
compared to leasing a BRAND NEW:
- Mercedes-Benz GLE 450 4MATIC SUV AWD
- for 24 months
- in BC
- $0 down payment
- 18,000 km/year
| Leasing New (CAD/month) | 1,579 |
|---|---|
| This Contract (CAD/month) | 1,100 |
| Monthly Difference | 479 CAD/month |
| Remaining Term | x 15 months |
| Total Monthly Difference | = 7,185 CAD |
| Total Savings (CAD) | = 7,185 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
61,000 CAD
- Total Vehicle Debt: 102,100 CAD
- Paid so Far: 41,100 CAD (40% Paid)
- Remaining Lease Payments: 16,500 CAD
- Residual Value: 44,500 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 41,100 CAD Total Vehicle Value: 102,100 CAD
Vehicle Debt Breakdown
Downpayment: 7,000 CAD Remaining Term: 16,500 CAD
Term Paid so Far: 34,100 CAD Residual Value: 44,500 CAD
Cost to Own
Already Paid: 41,100 CAD (40%)
Cash Incentive: 0 CAD Buyout Price Today: 61,000 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 61,000 CAD
- 4.9%Interest Rate x 48 months
- 1,402 CAD/month + tax
- Total Payable: 67,297 CAD
- Total Interest: 6,297 CAD
- 8.9%Interest Rate x 48 months
- 1,515 CAD/month + tax
- Total Payable: 72,724 CAD
- Total Interest: 11,724 CAD
- 14.9%Interest Rate x 48 months
- 1,695 CAD/month + tax
- Total Payable: 81,340 CAD
- Total Interest: 20,340 CAD
At the end of the Lease Contract
Residual Value: 44,500 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 1,023 CAD/month + tax
- Total Payable: 49,094 CAD
- Total Interest: 4,594 CAD
- 8.9%Interest Rate x 48 months
- 1,105 CAD/month + tax
- Total Payable: 53,053 CAD
- Total Interest: 8,553 CAD
- 14.9%Interest Rate x 48 months
- 1,236 CAD/month + tax
- Total Payable: 59,338 CAD
- Total Interest: 14,838 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
38.67
- + tax
- + fuel
- + insurance
- 94.29CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
36.16
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
656.41
- km/week
- without any
- additional costs
- 269.23km/week (Contract Original back in Aug, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~20,700 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 791 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 27 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 19,022 km/year (1,585 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 500 cash
2025 Volvo
T8 Recharge Automatique AWD
Payment Details
- Current Payment: 1,275 CAD/month + tax
- Required Payment: 500 CAD
- Payment Including Incentive: 1,305 CAD/month + tax
- Original Downpayment: 4,138 CAD
- Residual Value: 70,336 CAD
- Months to End: 17 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,900 km total
- Available Now: 12,776 km/year (1,065 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 24 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 24,300 km total
- Available Now: 19,850 km/year (1,654 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 619 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 20 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 23,728 km/year (1,977 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 26 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 33,692 km/year (2,808 per month)
SAVE ~2,200 CAD
2023 Nissan
Rouge SV Moonroof Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Original Downpayment: 2,500 CAD
- Residual Value: 28,892 CAD
- Months to End: 5 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,000 km total
- Available Now: 80,800 km/year (6,733 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
