Payment Analysis

324.17CAD/monthin Richmond Hill, ON
    Before Taxes:
  • 324.17 CAD/month
  • 149.62 CAD/bi-weekly
  • 74.81 CAD/week
  • 3,890.04 CAD/year
Incl. Ontario Taxes (13%):
  • 366.31 CAD/month
  • 169.07 CAD/bi-weekly
  • 84.53 CAD/week
  • 4,395.75 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,808 ~ 3,108 CAD

compared to leasing a BRAND NEW:

  • Kia Forte EX + CVT 2WD
  • for 36 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 376
This Contract (CAD/month) 324
Monthly Difference 52 CAD/month
Remaining Term x 4 months
Total Monthly Difference = 208 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,808 ~ 3,108

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 9,881 CAD
  • Total Vehicle Debt: 26,401 CAD
  • Paid so Far: 16,520 CAD (62% Paid)
  • Remaining Lease Payments: 1,297 CAD
  • Residual Value: 8,585 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,520 CAD Total Vehicle Value: 26,401 CAD
62% Paid
38%
Vehicle Debt Breakdown
Downpayment: 2,257 CAD Remaining Term: 1,297 CAD
Term Paid so Far: 14,263 CAD Residual Value: 8,585 CAD
8%
54%
4%
34%
Cost to Own
Already Paid: 16,520 CAD (62%)
Cash Incentive: 0 CAD Buyout Price Today: 9,881 CAD
62% Paid
0%
38%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 9,881 CAD

  • 4.9%Interest Rate x 48 months
  • 227 CAD/month + tax
  • Total Payable: 10,901 CAD
  • Total Interest: 1,020 CAD
  • 8.9%Interest Rate x 48 months
  • 245 CAD/month + tax
  • Total Payable: 11,780 CAD
  • Total Interest: 1,899 CAD
  • 14.9%Interest Rate x 48 months
  • 275 CAD/month + tax
  • Total Payable: 13,176 CAD
  • Total Interest: 3,295 CAD

At the end of the Lease Contract

Residual Value: 8,585 CAD (in 4 months)

  • 4.9%Interest Rate x 48 months
  • 197 CAD/month + tax
  • Total Payable: 9,471 CAD
  • Total Interest: 886 CAD
  • 8.9%Interest Rate x 48 months
  • 213 CAD/month + tax
  • Total Payable: 10,234 CAD
  • Total Interest: 1,650 CAD
  • 14.9%Interest Rate x 48 months
  • 238 CAD/month + tax
  • Total Payable: 11,447 CAD
  • Total Interest: 2,862 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.14
  • + tax
  • + fuel
  • + insurance
(or 0.02CAD per km)
  • 19.45CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
10.66
  • + tax
  • + insurance
  • + km driven & fuel
(0.82CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,494.42
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Aug, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 35 months
2023 Volkswagen GTI (ID: #52530)
652
Toronto
2023 Volkswagen

GTI Automatique 2WD Autobahn

Payment Details
  • Current Payment: 652 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 566 CAD/month + tax
  • Residual Value: 21,631 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 13,440 km/year (1,120 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 37 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,200 km total
  • Available Now: 25,989 km/year (2,166 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 950 cash
CAD/month x 34 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 570 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 34 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 20,965 km/year (1,747 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 8 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 8 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 42,000 km/year (3,500 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 47 months
2023 Nissan Kicks SR (ID: #52586)
355
Toronto
2023 Nissan

Kicks SR Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 355 CAD/month + tax
  • Months to End: 47 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,000 km total
  • Available Now: 18,638 km/year (1,553 per month)
See all Details
CAD/month x 34 months
2023 Genesis G70 Sport 3.3T (ID: #52515)
762
Toronto
2023 Genesis

G70 Sport 3.3T Automatique AWD

Payment Details
  • Current Payment: 762 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 34 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 16,941 km/year (1,412 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details