Subaru Lease Takeover in Vancouver, BC: 2020 Subaru WRX Sport-Tech RS Manuelle AWD ID:#34017 • LeaseCosts Canada

Payment Analysis

485.71CAD/monthin Vancouver, BC

Before Taxes:

485.71 CAD/month
224.17 CAD/bi-weekly
112.09 CAD/week
5,828.52 CAD/year

Incl. B.C. Taxes (12%):

544.00 CAD/month
251.07 CAD/bi-weekly
125.54 CAD/week
6,527.94 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,246 CAD

compared to leasing a BRAND NEW:

SUBARU WRX STISport-techwith Wing Spoiler Manual Transmission
for 24 months
in BC
$0 down payment
20,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	836
This Contract (CAD/month)	486
Monthly Difference	351 CAD/month
Remaining Term	x 2 months
Total Monthly Difference	= 702 CAD
+ Cash Incentive** (CAD)	+ 544
Total Savings (CAD)	= 1,246
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,675 CAD

Total Vehicle Debt: 41,190 CAD
Paid so Far: 17,971 CAD (43% Paid)
Remaining Lease Payments: 971 CAD
Residual Value: 22,248 CAD
Cash Incentive: 544 CAD

Vehicle Debt & Value

Paid so far: 17,971 CAD Total Vehicle Value: 41,190 CAD

43% Paid

57%

Vehicle Debt Breakdown

Downpayment: 0 CAD Remaining Term: 971 CAD

Term Paid so Far: 17,971 CAD Residual Value: 22,248 CAD

43%

55%

Cost to Own

Already Paid: 17,971 CAD (43%)

Cash Incentive: 544 CAD Buyout Price Today: 22,675 CAD

43% Paid

56%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,675 CAD

4.9%Interest Rate x 48 months
521 CAD/month + tax
Total Payable: 25,016 CAD
Total Interest: 2,341 CAD

8.9%Interest Rate x 48 months
563 CAD/month + tax
Total Payable: 27,033 CAD
Total Interest: 4,358 CAD

14.9%Interest Rate x 48 months
630 CAD/month + tax
Total Payable: 30,236 CAD
Total Interest: 7,561 CAD

At the end of the Lease Contract

Residual Value: 22,248 CAD (in 2 months)

4.9%Interest Rate x 48 months
511 CAD/month + tax
Total Payable: 24,544 CAD
Total Interest: 2,297 CAD

8.9%Interest Rate x 48 months
553 CAD/month + tax
Total Payable: 26,524 CAD
Total Interest: 4,276 CAD

14.9%Interest Rate x 48 months
618 CAD/month + tax
Total Payable: 29,666 CAD
Total Interest: 7,418 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)