Payment Analysis
485.71CAD/monthin Vancouver, BC
- 485.71 CAD/month
- 224.17 CAD/bi-weekly
- 112.09 CAD/week
- 5,828.52 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 544.00 CAD/month
- 251.07 CAD/bi-weekly
- 125.54 CAD/week
- 6,527.94 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,213 CAD
compared to leasing a BRAND NEW:
- SUBARU WRX STISport-techwith Wing Spoiler Manual Transmission
- for 24 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 836 |
|---|---|
| This Contract (CAD/month) | 486 |
| Monthly Difference | 351 CAD/month |
| Remaining Term | x 19 months |
| Total Monthly Difference | = 6,669 CAD |
| + Cash Incentive** (CAD) | + 544 |
| Total Savings (CAD) | = 7,213 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,932 CAD
- Total Vehicle Debt: 41,190 CAD
- Paid so Far: 9,714 CAD (23% Paid)
- Remaining Lease Payments: 9,228 CAD
- Residual Value: 22,248 CAD
- Cash Incentive: 544 CAD
Vehicle Debt & Value
Paid so far: 9,714 CAD Total Vehicle Value: 41,190 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,228 CAD
Term Paid so Far: 9,714 CAD Residual Value: 22,248 CAD
Cost to Own
Already Paid: 9,714 CAD (23%)
Cash Incentive: 544 CAD Buyout Price Today: 30,932 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,932 CAD
- 4.9%Interest Rate x 48 months
- 711 CAD/month + tax
- Total Payable: 34,125 CAD
- Total Interest: 3,193 CAD
- 8.9%Interest Rate x 48 months
- 768 CAD/month + tax
- Total Payable: 36,877 CAD
- Total Interest: 5,945 CAD
- 14.9%Interest Rate x 48 months
- 859 CAD/month + tax
- Total Payable: 41,246 CAD
- Total Interest: 10,314 CAD
At the end of the Lease Contract
Residual Value: 22,248 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 511 CAD/month + tax
- Total Payable: 24,544 CAD
- Total Interest: 2,297 CAD
- 8.9%Interest Rate x 48 months
- 553 CAD/month + tax
- Total Payable: 26,524 CAD
- Total Interest: 4,276 CAD
- 14.9%Interest Rate x 48 months
- 618 CAD/month + tax
- Total Payable: 29,666 CAD
- Total Interest: 7,418 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.54
- + tax
- + fuel
- + insurance
- 19.70CAD/100km (TODAY without the Cash Incentive)
- 36.43CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
15.03
- + tax
- + insurance
- + km driven & fuel
- 15.97CAD/day (Original Contract back in Oct, 2020)
Remaining Km
Can be driven up to:
568.94
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,082 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 16 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 28,933 km/year (2,411 per month)
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 9 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 34,667 km/year (2,889 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 54 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 21,778 km/year (1,815 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 415 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 17 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 35,059 km/year (2,922 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,268 CAD/month + tax
- Months to End: 13 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 25,154 km/year (2,096 per month)
+ 2,500 cash
2023 Audi
A4 Technik Automatique AWD Black Competition Package
Payment Details
- Current Payment: 855 CAD/month + tax
- Required Payment: 2,500 CAD
- Payment Including Incentive: 987 CAD/month + tax
- Residual Value: 26,906 CAD
- Months to End: 19 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 4,350 km total
- Available Now: 27,568 km/year (2,297 per month)
- Excess Km Cost: 0.25 CAD/km
