Payment Analysis

303.57CAD/monthin Montreal, QC
    Before Taxes:
  • 303.57 CAD/month
  • 140.11 CAD/bi-weekly
  • 70.05 CAD/week
  • 3,642.84 CAD/year
Incl. Québec Taxes (14.98%):
  • 349.04 CAD/month
  • 161.10 CAD/bi-weekly
  • 80.55 CAD/week
  • 4,188.54 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 918 ~ 1,318 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan LX 2WD
  • for 30 months
  • in QC
  • $0 down payment
  • 29,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 421
This Contract (CAD/month) 304
Monthly Difference 118 CAD/month
Remaining Term x 1 months
Total Monthly Difference = 118 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 918 ~ 1,318

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 9,581 CAD
  • Total Vehicle Debt: 27,188 CAD
  • Paid so Far: 17,607 CAD (64% Paid)
  • Remaining Lease Payments: 304 CAD
  • Residual Value: 9,277 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,607 CAD Total Vehicle Value: 27,188 CAD
64% Paid
36%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 304 CAD
Term Paid so Far: 17,607 CAD Residual Value: 9,277 CAD
0%
64%
1%
35%
Cost to Own
Already Paid: 17,607 CAD (64%)
Cash Incentive: 0 CAD Buyout Price Today: 9,581 CAD
64% Paid
0%
36%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 9,581 CAD

  • 4.9%Interest Rate x 48 months
  • 220 CAD/month + tax
  • Total Payable: 10,570 CAD
  • Total Interest: 989 CAD
  • 8.9%Interest Rate x 48 months
  • 238 CAD/month + tax
  • Total Payable: 11,422 CAD
  • Total Interest: 1,841 CAD
  • 14.9%Interest Rate x 48 months
  • 266 CAD/month + tax
  • Total Payable: 12,775 CAD
  • Total Interest: 3,195 CAD

At the end of the Lease Contract

Residual Value: 9,277 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 213 CAD/month + tax
  • Total Payable: 10,235 CAD
  • Total Interest: 958 CAD
  • 8.9%Interest Rate x 48 months
  • 230 CAD/month + tax
  • Total Payable: 11,060 CAD
  • Total Interest: 1,783 CAD
  • 14.9%Interest Rate x 48 months
  • 258 CAD/month + tax
  • Total Payable: 12,370 CAD
  • Total Interest: 3,093 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.39
  • + tax
  • + fuel
  • + insurance
(or 0.00CAD per km)
  • 18.21CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
9.98
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
17,846.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Jun, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 1,000 cash
CAD/month x 39 months
2024 Mazda GT TURBO (ID: #52164)
437
Montreal
2024 Mazda

GT TURBO Automatique AWD Full

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 411 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 77,120 km/year (6,427 per month)
See all Details
+ 1,000 cash
CAD/month x 29 months
2022 Tesla Model 3 Performance (ID: #49932)
1,207
Montréal
2022 Tesla

Model 3 Performance Automatique AWD Premium audio, white interior, premium interior

  • Winter Tires Included
Payment Details
  • Current Payment: 1,207 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,173 CAD/month + tax
  • Original Downpayment: 1,300 CAD
  • Months to End: 29 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 26,897 km/year (2,241 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details