Payment Analysis
762.00CAD/monthin Vancouver, BC
- 762.00 CAD/month
- 351.69 CAD/bi-weekly
- 175.85 CAD/week
- 9,144.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 853.44 CAD/month
- 393.90 CAD/bi-weekly
- 196.95 CAD/week
- 10,241.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,738 CAD
compared to leasing a BRAND NEW:
- Lexus IS300 Automatic AWD Premium package
- for 12 months
- in BC
- $0 down payment
- 12,000 km/year
Leasing New (CAD/month) | 1,064 |
---|---|
This Contract (CAD/month) | 762 |
Monthly Difference | 302 CAD/month |
Remaining Term | x 19 months |
Total Monthly Difference | = 5,738 CAD |
Total Savings (CAD) | = 5,738 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,188 CAD
- Total Vehicle Debt: 54,142 CAD
- Paid so Far: 14,954 CAD (27% Paid)
- Remaining Lease Payments: 14,478 CAD
- Residual Value: 24,710 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,954 CAD Total Vehicle Value: 54,142 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 14,478 CAD
Term Paid so Far: 12,954 CAD Residual Value: 24,710 CAD
Cost to Own
Already Paid: 14,954 CAD (27%)
Cash Incentive: 0 CAD Buyout Price Today: 39,188 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,188 CAD
- 4.9%Interest Rate x 48 months
- 901 CAD/month + tax
- Total Payable: 43,233 CAD
- Total Interest: 4,045 CAD
- 8.9%Interest Rate x 48 months
- 973 CAD/month + tax
- Total Payable: 46,719 CAD
- Total Interest: 7,532 CAD
- 14.9%Interest Rate x 48 months
- 1,089 CAD/month + tax
- Total Payable: 52,254 CAD
- Total Interest: 13,067 CAD
At the end of the Lease Contract
Residual Value: 24,710 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 568 CAD/month + tax
- Total Payable: 27,260 CAD
- Total Interest: 2,551 CAD
- 8.9%Interest Rate x 48 months
- 614 CAD/month + tax
- Total Payable: 29,459 CAD
- Total Interest: 4,749 CAD
- 14.9%Interest Rate x 48 months
- 686 CAD/month + tax
- Total Payable: 32,949 CAD
- Total Interest: 8,239 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
144.78
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
25.05
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
121.46
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,290 CAD/month + tax
- Months to End: 31 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 10,548 km/year (879 per month)
2020 Toyota
TRD PRO Manuelle AWD Pro
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 79 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 18,684 km/year (1,557 per month)
+ 8,000 cash
2023 Honda
Civic Hatchback Sport Automatique 2WD
Payment Details
- Current Payment: 547 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 733 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 12,597 CAD
- Months to End: 43 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 24,698 km/year (2,058 per month)
2023 Subaru
WRX sport manual Manuelle AWD
Payment Details
- Current Payment: 443 CAD/month + tax
- Original Downpayment: 1,700 CAD
- Residual Value: 31,333 CAD
- Months to End: 14 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,700 km total
- Available Now: 24,257 km/year (2,021 per month)
- Excess Km Cost: 0.20 CAD/km
+ 4,000 cash
2023 Tesla
model 3 performance Automatique AWD
Payment Details
- Current Payment: 1,154 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,020 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 30 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 5,600 km total
- Available Now: 29,760 km/year (2,480 per month)
2014 Mazda
GS Automatique 2WD
Payment Details
- Current Payment: 364 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 13,150 CAD
- Months to End: 34 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 48,000 km/year
- Current Odometer: 106,000 km total
- Available Now: 30,353 km/year (2,529 per month)
- Excess Km Cost: 0.10 CAD/km