Payment Analysis
489.32CAD/monthin Waterloo, ON
- 489.32 CAD/month
- 225.84 CAD/bi-weekly
- 112.92 CAD/week
- 5,871.84 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 552.93 CAD/month
- 255.20 CAD/bi-weekly
- 127.60 CAD/week
- 6,635.18 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,688 ~ 4,988 CAD
compared to leasing a BRAND NEW:
- Honda Accord Sedan SPORT 2WD/li>
- for 24 months
- in Ontario
- $0 down payment
- 31,000 km/year
| Leasing New (CAD/month) | 721 |
|---|---|
| This Contract (CAD/month) | 489 |
| Monthly Difference | 232 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 2,088 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,688 ~ 4,988 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,204 CAD
- Total Vehicle Debt: 39,287 CAD
- Paid so Far: 19,083 CAD (48% Paid)
- Remaining Lease Payments: 4,404 CAD
- Residual Value: 15,800 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,083 CAD Total Vehicle Value: 39,287 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,404 CAD
Term Paid so Far: 19,083 CAD Residual Value: 15,800 CAD
Cost to Own
Already Paid: 19,083 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 20,204 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,204 CAD
- 4.9%Interest Rate x 48 months
- 464 CAD/month + tax
- Total Payable: 22,290 CAD
- Total Interest: 2,086 CAD
- 8.9%Interest Rate x 48 months
- 502 CAD/month + tax
- Total Payable: 24,087 CAD
- Total Interest: 3,883 CAD
- 14.9%Interest Rate x 48 months
- 561 CAD/month + tax
- Total Payable: 26,941 CAD
- Total Interest: 6,737 CAD
At the end of the Lease Contract
Residual Value: 15,800 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 363 CAD/month + tax
- Total Payable: 17,431 CAD
- Total Interest: 1,631 CAD
- 8.9%Interest Rate x 48 months
- 392 CAD/month + tax
- Total Payable: 18,837 CAD
- Total Interest: 3,037 CAD
- 14.9%Interest Rate x 48 months
- 439 CAD/month + tax
- Total Payable: 21,068 CAD
- Total Interest: 5,268 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.59
- + tax
- + fuel
- + insurance
- 24.47CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
16.09
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,487.18
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~800 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 53 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 23,094 km/year (1,925 per month)
Deal Special Perks
+ 3,500 cash
2023 BMW
M340i XDrive Automatique AWD M-Sport
Payment Details
- Current Payment: 969 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,062 CAD/month + tax
- Original Downpayment: 7,058 CAD
- Residual Value: 35,795 CAD
- Months to End: 38 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 10,650 km total
- Available Now: 21,900 km/year (1,825 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Chevrolet
Chevrolet Colorado Automatique AWD LT Convenience 3 + Tow Package + Bed Lining
Payment Details
- Current Payment: 652 CAD/month + tax
- Original Downpayment: 820 CAD
- Residual Value: 46,110 CAD
- Months to End: 17 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,400 km total
- Available Now: 16,659 km/year (1,388 per month)
- Excess Km Cost: 0.20 CAD/km
2022 Mercedes-Benz
GLE 350 Automatique AWD AMG night package
Payment Details
- Current Payment: 1,342 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 38,000 CAD
- Months to End: 26 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 25,154 km/year (2,096 per month)
- Excess Km Cost: 0.18 CAD/km
+ 5,000 cash
2022 Hyundai
Luxury PHEV Automatique AWD Extended warranty + Ceramic Coating
Payment Details
- Current Payment: 680 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 847 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 22,450 CAD
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 24,133 km/year (2,011 per month)
- Excess Km Cost: 0.12 CAD/km
+ 5,000 cash
2023 Toyota
Prius prime plug in Automatique 2WD
Payment Details
- Current Payment: 600 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 534 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 76 months (Aug, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 16,263 km/year (1,355 per month)
