Payment Analysis
489.32CAD/monthin Waterloo, ON
- 489.32 CAD/month
- 225.84 CAD/bi-weekly
- 112.92 CAD/week
- 5,871.84 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 552.93 CAD/month
- 255.20 CAD/bi-weekly
- 127.60 CAD/week
- 6,635.18 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,096 ~ 9,396 CAD
compared to leasing a BRAND NEW:
- Honda Accord Sedan SPORT 2WD/li>
- for 24 months
- in Ontario
- $0 down payment
- 31,000 km/year
| Leasing New (CAD/month) | 721 |
|---|---|
| This Contract (CAD/month) | 489 |
| Monthly Difference | 232 CAD/month |
| Remaining Term | x 28 months |
| Total Monthly Difference | = 6,496 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 8,096 ~ 9,396 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,501 CAD
- Total Vehicle Debt: 39,287 CAD
- Paid so Far: 9,786 CAD (24% Paid)
- Remaining Lease Payments: 13,701 CAD
- Residual Value: 15,800 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 9,786 CAD Total Vehicle Value: 39,287 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,701 CAD
Term Paid so Far: 9,786 CAD Residual Value: 15,800 CAD
Cost to Own
Already Paid: 9,786 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 29,501 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,501 CAD
- 4.9%Interest Rate x 48 months
- 678 CAD/month + tax
- Total Payable: 32,546 CAD
- Total Interest: 3,045 CAD
- 8.9%Interest Rate x 48 months
- 733 CAD/month + tax
- Total Payable: 35,171 CAD
- Total Interest: 5,670 CAD
- 14.9%Interest Rate x 48 months
- 820 CAD/month + tax
- Total Payable: 39,338 CAD
- Total Interest: 9,837 CAD
At the end of the Lease Contract
Residual Value: 15,800 CAD (in 28 months)
- 4.9%Interest Rate x 48 months
- 363 CAD/month + tax
- Total Payable: 17,431 CAD
- Total Interest: 1,631 CAD
- 8.9%Interest Rate x 48 months
- 392 CAD/month + tax
- Total Payable: 18,837 CAD
- Total Interest: 3,037 CAD
- 14.9%Interest Rate x 48 months
- 439 CAD/month + tax
- Total Payable: 21,068 CAD
- Total Interest: 5,268 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
23.62
- + tax
- + fuel
- + insurance
- 24.47CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
16.09
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
478.02
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,732 km total
- Available Now: 20,328 km/year (1,694 per month)
SAVE ~1,300 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 34 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 34,588 km/year (2,882 per month)
Deal Special Perks
2025 BMW
330 x drive Automatique AWD M sport and M sport pro
Payment Details
- Current Payment: 1,156 CAD/month + tax
- Original Downpayment: 7,000 CAD
- Residual Value: 35,450 CAD
- Months to End: 29 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,000 km total
- Available Now: 21,931 km/year (1,828 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Santa Fe Ultimate Caligraphy Automatique AWD
Payment Details
- Current Payment: 770 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 41,111 CAD
- Months to End: 17 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 30,000 km total
- Available Now: 20,000 km/year (1,667 per month)
2025 Hyundai
Hyundai Sonata Preferred Trend Automatique AWD 2025 Hyundai Sonata Preferred Trend
Payment Details
- Current Payment: 540 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 19,174 CAD
- Months to End: 32 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 20,000 km total
- Available Now: 16,500 km/year (1,375 per month)
- Excess Km Cost: 0.12 CAD/km
2025 Hyundai
Sonata Automatique AWD Preferred
Payment Details
- Current Payment: 287 CAD/month + tax
- Residual Value: 34 CAD
- Months to End: 25 months (Dec, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 23,040 km/year (1,920 per month)
