Payment Analysis
489.32CAD/monthin Waterloo, ON
- 489.32 CAD/month
- 225.84 CAD/bi-weekly
- 112.92 CAD/week
- 5,871.84 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 552.93 CAD/month
- 255.20 CAD/bi-weekly
- 127.60 CAD/week
- 6,635.18 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,168 ~ 8,468 CAD
compared to leasing a BRAND NEW:
- Honda Accord Sedan SPORT 2WD/li>
- for 24 months
- in Ontario
- $0 down payment
- 31,000 km/year
| Leasing New (CAD/month) | 721 |
|---|---|
| This Contract (CAD/month) | 489 |
| Monthly Difference | 232 CAD/month |
| Remaining Term | x 24 months |
| Total Monthly Difference | = 5,568 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 7,168 ~ 8,468 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,544 CAD
- Total Vehicle Debt: 39,287 CAD
- Paid so Far: 11,744 CAD (29% Paid)
- Remaining Lease Payments: 11,744 CAD
- Residual Value: 15,800 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,744 CAD Total Vehicle Value: 39,287 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,744 CAD
Term Paid so Far: 11,744 CAD Residual Value: 15,800 CAD
Cost to Own
Already Paid: 11,744 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 27,544 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,544 CAD
- 4.9%Interest Rate x 48 months
- 633 CAD/month + tax
- Total Payable: 30,387 CAD
- Total Interest: 2,843 CAD
- 8.9%Interest Rate x 48 months
- 684 CAD/month + tax
- Total Payable: 32,838 CAD
- Total Interest: 5,294 CAD
- 14.9%Interest Rate x 48 months
- 765 CAD/month + tax
- Total Payable: 36,728 CAD
- Total Interest: 9,184 CAD
At the end of the Lease Contract
Residual Value: 15,800 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 363 CAD/month + tax
- Total Payable: 17,431 CAD
- Total Interest: 1,631 CAD
- 8.9%Interest Rate x 48 months
- 392 CAD/month + tax
- Total Payable: 18,837 CAD
- Total Interest: 3,037 CAD
- 14.9%Interest Rate x 48 months
- 439 CAD/month + tax
- Total Payable: 21,068 CAD
- Total Interest: 5,268 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.25
- + tax
- + fuel
- + insurance
- 24.47CAD/100km (Original Contract back in Jul, 2019)
Time Analysis
Cost per day: (CAD)
16.09
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
557.69
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,732 km total
- Available Now: 17,201 km/year (1,433 per month)
SAVE ~1,200 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 38 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 30,947 km/year (2,579 per month)
Deal Special Perks
2025 Toyota
Camry Hybrid Se Upgrade Automatique AWD
Payment Details
- Current Payment: 740 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 78 months (Jan, 2032)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 15,897 km/year (1,325 per month)
+ 500 cash
2024 Audi
A4 45TFSI Progressive S-Line Automatique AWD Black Package
Payment Details
- Current Payment: 793 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 778 CAD/month + tax
- Original Downpayment: 38 CAD
- Residual Value: 26 CAD
- Months to End: 34 months (May, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 16,941 km/year (1,412 per month)
- Excess Km Cost: 0.25 CAD/km
2024 Ford
Mustangs Mache Preminum AWD Manuelle AWD
Payment Details
- Current Payment: 914 CAD/month + tax
- Original Downpayment: 4,900 CAD
- Residual Value: 67,000 CAD
- Months to End: 59 months (Jun, 2030)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 12,300 km total
- Available Now: 24,193 km/year (2,016 per month)
+ 5,000 cash
2023 Toyota
Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF
Payment Details
- Current Payment: 728 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 889 CAD/month + tax
- Original Downpayment: 5,500 CAD
- Residual Value: 26,207 CAD
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 75,000 km total
- Available Now: -5,806 km/year (-484 per month)
- Excess Km Cost: 0.15 CAD/km
