Payment Analysis
489.32CAD/monthin Waterloo, ON
- 489.32 CAD/month
- 225.84 CAD/bi-weekly
- 112.92 CAD/week
- 5,871.84 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 552.93 CAD/month
- 255.20 CAD/bi-weekly
- 127.60 CAD/week
- 6,635.18 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,720 ~ 11,020 CAD
compared to leasing a BRAND NEW:
- Honda Accord Sedan SPORT 2WD/li>
- for 24 months
- in Ontario
- $0 down payment
- 31,000 km/year
| Leasing New (CAD/month) | 721 |
|---|---|
| This Contract (CAD/month) | 489 |
| Monthly Difference | 232 CAD/month |
| Remaining Term | x 35 months |
| Total Monthly Difference | = 8,120 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,720 ~ 11,020 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,926 CAD
- Total Vehicle Debt: 39,287 CAD
- Paid so Far: 6,361 CAD (16% Paid)
- Remaining Lease Payments: 17,126 CAD
- Residual Value: 15,800 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 6,361 CAD Total Vehicle Value: 39,287 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 17,126 CAD
Term Paid so Far: 6,361 CAD Residual Value: 15,800 CAD
Cost to Own
Already Paid: 6,361 CAD (16%)
Cash Incentive: 0 CAD Buyout Price Today: 32,926 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,926 CAD
- 4.9%Interest Rate x 48 months
- 757 CAD/month + tax
- Total Payable: 36,325 CAD
- Total Interest: 3,399 CAD
- 8.9%Interest Rate x 48 months
- 818 CAD/month + tax
- Total Payable: 39,255 CAD
- Total Interest: 6,329 CAD
- 14.9%Interest Rate x 48 months
- 915 CAD/month + tax
- Total Payable: 43,905 CAD
- Total Interest: 10,979 CAD
At the end of the Lease Contract
Residual Value: 15,800 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 363 CAD/month + tax
- Total Payable: 17,431 CAD
- Total Interest: 1,631 CAD
- 8.9%Interest Rate x 48 months
- 392 CAD/month + tax
- Total Payable: 18,837 CAD
- Total Interest: 3,037 CAD
- 14.9%Interest Rate x 48 months
- 439 CAD/month + tax
- Total Payable: 21,068 CAD
- Total Interest: 5,268 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
29.53
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
16.09
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
382.42
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 2,000 cash
2024 Audi
A4 2.0T Komfor Automatique AWD
Payment Details
- Current Payment: 530 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 607 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Months to End: 26 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 19,200 km/year
- Current Odometer: 19,900 km total
- Available Now: 26,262 km/year (2,188 per month)
2023 Tesla
MODEL Y Automatique 2WD
Payment Details
- Current Payment: 727 CAD/month + tax
- Months to End: 14 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 26,732 km total
- Available Now: 31,944 km/year (2,662 per month)
SAVE ~1,500 CAD
2023 Hyundai
IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 910 CAD/month + tax
- Months to End: 26 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 45,231 km/year (3,769 per month)
Deal Special Perks
+ 8,000 cash
2025 Nissan
Sentra SV Automatique 2WD
Payment Details
- Current Payment: 537 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 4,537 CAD/month + tax
- Residual Value: 11,418 CAD
- Months to End: 2 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,300 km total
- Available Now: -19,800 km/year (-1,650 per month)
- Please note that this contract ends in less than a year.
+ 2,300 cash
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 748 CAD/month + tax
- Cash Incentive: 2,300 CAD
- Payment After Incentive: 571 CAD/month + tax
- Months to End: 13 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 72,538 km total
- Available Now: 25,350 km/year (2,112 per month)
- Excess Km Cost: 0.14 CAD/km
2025 BMW
550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package
Payment Details
- Current Payment: 1,187 CAD/month + tax
- Original Downpayment: 12,500 CAD
- Residual Value: 50,025 CAD
- Months to End: 24 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,300 km total
- Available Now: 21,850 km/year (1,821 per month)
- Excess Km Cost: 0.25 CAD/km
