Payment Analysis
697.18CAD/monthin Surrey, BC
- 697.18 CAD/month
- 321.78 CAD/bi-weekly
- 160.89 CAD/week
- 8,366.16 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 780.84 CAD/month
- 360.39 CAD/bi-weekly
- 180.19 CAD/week
- 9,370.10 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
252 CAD
compared to leasing a BRAND NEW:
- TOYOTA SIENNA XSE AWD 7-Pass
- for 39 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 725 |
|---|---|
| This Contract (CAD/month) | 697 |
| Monthly Difference | 28 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 252 CAD |
| Total Savings (CAD) | = 252 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
21,809 CAD
- Total Vehicle Debt: 55,970 CAD
- Paid so Far: 34,162 CAD (61% Paid)
- Remaining Lease Payments: 6,275 CAD
- Residual Value: 15,534 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 34,162 CAD Total Vehicle Value: 55,970 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,275 CAD
Term Paid so Far: 34,162 CAD Residual Value: 15,534 CAD
Cost to Own
Already Paid: 34,162 CAD (61%)
Cash Incentive: 0 CAD Buyout Price Today: 21,809 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 21,809 CAD
- 4.9%Interest Rate x 48 months
- 501 CAD/month + tax
- Total Payable: 24,060 CAD
- Total Interest: 2,251 CAD
- 8.9%Interest Rate x 48 months
- 542 CAD/month + tax
- Total Payable: 26,000 CAD
- Total Interest: 4,192 CAD
- 14.9%Interest Rate x 48 months
- 606 CAD/month + tax
- Total Payable: 29,081 CAD
- Total Interest: 7,272 CAD
At the end of the Lease Contract
Residual Value: 15,534 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 357 CAD/month + tax
- Total Payable: 17,138 CAD
- Total Interest: 1,604 CAD
- 8.9%Interest Rate x 48 months
- 386 CAD/month + tax
- Total Payable: 18,520 CAD
- Total Interest: 2,986 CAD
- 14.9%Interest Rate x 48 months
- 432 CAD/month + tax
- Total Payable: 20,714 CAD
- Total Interest: 5,180 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.18
- + tax
- + fuel
- + insurance
- 41.83CAD/100km (Original Contract back in Apr, 2020)
Time Analysis
Cost per day: (CAD)
22.92
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,965.81
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 5,000 cash
2024 Toyota
Sienna Automatique AWD Digital Pacakge
Payment Details
- Current Payment: 960 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,069 CAD/month + tax
- Months to End: 46 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 20,348 km/year (1,696 per month)
2023 Honda
Odessey Black Edition Automatique 2WD Extended warranty, tire and rims, service advantage
Payment Details
- Current Payment: 934 CAD/month + tax
- Original Downpayment: 3,051 CAD
- Residual Value: 23,436 CAD
- Months to End: 46 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,478 km total
- Available Now: 21,093 km/year (1,758 per month)
- Excess Km Cost: 0.12 CAD/km
