Payment Analysis

326.00CAD/monthin Toronto, ON
    Before Taxes:
  • 326.00 CAD/month
  • 150.46 CAD/bi-weekly
  • 75.23 CAD/week
  • 3,912.00 CAD/year
Incl. Ontario Taxes (13%):
  • 368.38 CAD/month
  • 170.02 CAD/bi-weekly
  • 85.01 CAD/week
  • 4,420.56 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,015 ~ 1,415 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan SPORT 2WD
  • for 54 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 369
This Contract (CAD/month) 326
Monthly Difference 43 CAD/month
Remaining Term x 5 months
Total Monthly Difference = 215 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 1,015 ~ 1,415

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 11,814 CAD
  • Total Vehicle Debt: 29,744 CAD
  • Paid so Far: 17,930 CAD (60% Paid)
  • Remaining Lease Payments: 1,630 CAD
  • Residual Value: 10,184 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,930 CAD Total Vehicle Value: 29,744 CAD
60% Paid
40%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,630 CAD
Term Paid so Far: 17,930 CAD Residual Value: 10,184 CAD
0%
60%
5%
35%
Cost to Own
Already Paid: 17,930 CAD (60%)
Cash Incentive: 0 CAD Buyout Price Today: 11,814 CAD
60% Paid
0%
40%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 11,814 CAD

  • 4.9%Interest Rate x 48 months
  • 272 CAD/month + tax
  • Total Payable: 13,034 CAD
  • Total Interest: 1,220 CAD
  • 8.9%Interest Rate x 48 months
  • 293 CAD/month + tax
  • Total Payable: 14,085 CAD
  • Total Interest: 2,271 CAD
  • 14.9%Interest Rate x 48 months
  • 328 CAD/month + tax
  • Total Payable: 15,753 CAD
  • Total Interest: 3,939 CAD

At the end of the Lease Contract

Residual Value: 10,184 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 234 CAD/month + tax
  • Total Payable: 11,235 CAD
  • Total Interest: 1,051 CAD
  • 8.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,141 CAD
  • Total Interest: 1,957 CAD
  • 14.9%Interest Rate x 48 months
  • 283 CAD/month + tax
  • Total Payable: 13,580 CAD
  • Total Interest: 3,396 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.64
  • + tax
  • + fuel
  • + insurance
(or 0.02CAD per km)
  • 19.56CAD/100km (Original Contract back in Jul, 2021)
Time Analysis
Cost per day: (CAD)
10.72
  • + tax
  • + insurance
  • + km driven & fuel
(0.66CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
4,592.31
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jul, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 2,000 cash
CAD/month x 31 months
2024 Audi A4 2.0T Komfor (ID: #67454)
530
Barrie
2024 Audi

A4 2.0T Komfor Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 530 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 595 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Months to End: 31 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 19,200 km/year
  • Current Odometer: 19,900 km total
  • Available Now: 22,026 km/year (1,835 per month)
See all Details
CAD/month x 19 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 19 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 23,538 km/year (1,961 per month)
See all Details
SAVE ~1,400 CAD
CAD/month x 31 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 31 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 37,935 km/year (3,161 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 28 months
2025 BMW 550e (ID: #69182)
1,187
Toronto
2025 BMW

550e Automatique AWD Premium Enhanced, M Sport Pro, Driver Assistance Package

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,187 CAD/month + tax
  • Original Downpayment: 12,500 CAD
  • Residual Value: 50,025 CAD
  • Months to End: 28 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,300 km total
  • Available Now: 18,729 km/year (1,561 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
+ 5,000 cash
CAD/month x 18 months
2023 Honda Type R (ID: #68700)
1,449
Ontario
2023 Honda

Type R Manuelle 2WD

Payment Details
  • Current Payment: 1,449 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,727 CAD/month + tax
  • Months to End: 18 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 15,000 km/year
  • Current Odometer: 10,000 km total
  • Available Now: 23,333 km/year (1,944 per month)
See all Details
CAD/month x 19 months
2023 Tesla Model 3 (ID: #67960)
800
Milton
2023 Tesla

Model 3 Automatique 2WD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 7,000 CAD
  • Months to End: 19 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 56,000 km total
  • Available Now: 15,158 km/year (1,263 per month)
See all Details