Payment Analysis

326.00CAD/monthin Toronto, ON
    Before Taxes:
  • 326.00 CAD/month
  • 150.46 CAD/bi-weekly
  • 75.23 CAD/week
  • 3,912.00 CAD/year
Incl. Ontario Taxes (13%):
  • 368.38 CAD/month
  • 170.02 CAD/bi-weekly
  • 85.01 CAD/week
  • 4,420.56 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,230 ~ 1,630 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan SPORT 2WD
  • for 54 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 369
This Contract (CAD/month) 326
Monthly Difference 43 CAD/month
Remaining Term x 10 months
Total Monthly Difference = 430 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 1,230 ~ 1,630

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 13,444 CAD
  • Total Vehicle Debt: 29,744 CAD
  • Paid so Far: 16,300 CAD (54% Paid)
  • Remaining Lease Payments: 3,260 CAD
  • Residual Value: 10,184 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,300 CAD Total Vehicle Value: 29,744 CAD
54% Paid
46%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,260 CAD
Term Paid so Far: 16,300 CAD Residual Value: 10,184 CAD
0%
54%
11%
35%
Cost to Own
Already Paid: 16,300 CAD (54%)
Cash Incentive: 0 CAD Buyout Price Today: 13,444 CAD
54% Paid
0%
46%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 13,444 CAD

  • 4.9%Interest Rate x 48 months
  • 309 CAD/month + tax
  • Total Payable: 14,832 CAD
  • Total Interest: 1,388 CAD
  • 8.9%Interest Rate x 48 months
  • 334 CAD/month + tax
  • Total Payable: 16,028 CAD
  • Total Interest: 2,584 CAD
  • 14.9%Interest Rate x 48 months
  • 373 CAD/month + tax
  • Total Payable: 17,927 CAD
  • Total Interest: 4,483 CAD

At the end of the Lease Contract

Residual Value: 10,184 CAD (in 10 months)

  • 4.9%Interest Rate x 48 months
  • 234 CAD/month + tax
  • Total Payable: 11,235 CAD
  • Total Interest: 1,051 CAD
  • 8.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,141 CAD
  • Total Interest: 1,957 CAD
  • 14.9%Interest Rate x 48 months
  • 283 CAD/month + tax
  • Total Payable: 13,580 CAD
  • Total Interest: 3,396 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
3.28
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 19.56CAD/100km (Original Contract back in Jul, 2021)
Time Analysis
Cost per day: (CAD)
10.72
  • + tax
  • + insurance
  • + km driven & fuel
(0.33CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
2,296.15
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Jul, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 23 months
2023 BMW M340i xDrive (ID: #64672)
894
Toronto, ON
2023 BMW

M340i xDrive Automatique AWD Premium Enhanced Package, Advanced Driver Assistance Package, M Sport Pro Package, Adaptive M Suspension

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 894 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 1,024 CAD/month + tax
  • Original Downpayment: 9,617 CAD
  • Residual Value: 37,316 CAD
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 17,217 km/year (1,435 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 24 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 24 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 18,634 km/year (1,553 per month)
See all Details
SAVE ~1,300 CAD
CAD/month x 36 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 36 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 32,667 km/year (2,722 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 35 months
2025 Hyundai Hyundai Sonata Preferred Trend (ID: #63907)
540
Mississauga
2025 Hyundai

Hyundai Sonata Preferred Trend Automatique AWD 2025 Hyundai Sonata Preferred Trend

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 540 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 19,174 CAD
  • Months to End: 35 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 15,086 km/year (1,257 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 27 months
2025 Hyundai Sonata (ID: #63515)
287
Vaughan, ON
2025 Hyundai

Sonata Automatique AWD Preferred

Payment Details
  • Current Payment: 287 CAD/month + tax
  • Residual Value: 34 CAD
  • Months to End: 27 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 21,333 km/year (1,778 per month)
See all Details
CAD/month x 17 months
2025 BMW i4 (ID: #63217)
1,269
Pickering Ontario
2025 BMW

i4 Automatique AWD M50 xDrive Gran Coupé

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,269 CAD/month + tax
  • Residual Value: 59,638 CAD
  • Months to End: 17 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 3,699 km total
  • Available Now: 14,330 km/year (1,194 per month)
See all Details