Payment Analysis

196.00CAD/monthin Toronto, ON
    Before Taxes:
  • 196.00 CAD/month
  • 90.46 CAD/bi-weekly
  • 45.23 CAD/week
  • 2,352.00 CAD/year
Incl. Ontario Taxes (13%):
  • 221.48 CAD/month
  • 102.22 CAD/bi-weekly
  • 51.11 CAD/week
  • 2,657.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 764 CAD

compared to leasing a BRAND NEW:

  • Subaru WRX & WRX STI SPORT MANUAL
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 578
This Contract (CAD/month) 196
Monthly Difference 382 CAD/month
Remaining Term x 2 months
Total Monthly Difference = 764 CAD
Total Savings (CAD) = 764

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 16,392 CAD
  • Total Vehicle Debt: 32,508 CAD
  • Paid so Far: 16,116 CAD (49% Paid)
  • Remaining Lease Payments: 392 CAD
  • Residual Value: 16,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,116 CAD Total Vehicle Value: 32,508 CAD
49% Paid
51%
Vehicle Debt Breakdown
Downpayment: 7,100 CAD Remaining Term: 392 CAD
Term Paid so Far: 9,016 CAD Residual Value: 16,000 CAD
21%
28%
1%
50%
Cost to Own
Already Paid: 16,116 CAD (49%)
Cash Incentive: 0 CAD Buyout Price Today: 16,392 CAD
49% Paid
0%
51%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 16,392 CAD

  • 4.9%Interest Rate x 48 months
  • 377 CAD/month + tax
  • Total Payable: 18,084 CAD
  • Total Interest: 1,692 CAD
  • 8.9%Interest Rate x 48 months
  • 407 CAD/month + tax
  • Total Payable: 19,543 CAD
  • Total Interest: 3,151 CAD
  • 14.9%Interest Rate x 48 months
  • 455 CAD/month + tax
  • Total Payable: 21,858 CAD
  • Total Interest: 5,466 CAD

At the end of the Lease Contract

Residual Value: 16,000 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 368 CAD/month + tax
  • Total Payable: 17,652 CAD
  • Total Interest: 1,652 CAD
  • 8.9%Interest Rate x 48 months
  • 397 CAD/month + tax
  • Total Payable: 19,075 CAD
  • Total Interest: 3,075 CAD
  • 14.9%Interest Rate x 48 months
  • 444 CAD/month + tax
  • Total Payable: 21,335 CAD
  • Total Interest: 5,335 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.54
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 9.80CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
6.44
  • + tax
  • + insurance
  • + km driven & fuel
(1.64CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
8,307.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 4,500 cash
SAVE ~7,100 CAD
CAD/month x 34 months
2023 Volkswagen GTI (ID: #52530)
652
Toronto, ON
2023 Volkswagen

GTI Automatique 2WD Autobahn

  • Warranty Complete Term
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Cash Incentive: 4,500 CAD
  • Payment After Incentive: 519 CAD/month + tax
  • Residual Value: 21,631 CAD
  • Months to End: 34 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 13,835 km/year (1,153 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 36 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 745 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 36 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 25,127 km/year (2,094 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 950 cash
CAD/month x 33 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 569 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 33 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 21,600 km/year (1,800 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 7 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 7 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 48,000 km/year (4,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 33 months
2021 Volkswagen GTI Autobahn (ID: #53169)
630
Toronto
2021 Volkswagen

GTI Autobahn Automatique 2WD

Payment Details
  • Current Payment: 630 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Months to End: 33 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 38,000 km total
  • Available Now: -13,818 km/year (-1,152 per month)
See all Details
+ 2,000 cash
CAD/month x 30 months
2023 Tesla Model 3 Standard (ID: #53008)
873
Toronto
2023 Tesla

Model 3 Standard Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 806 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 45,000 km total
  • Available Now: 13,333 km/year (1,111 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details