Payment Analysis
652.17CAD/monthin Saint John, NB
- 652.17 CAD/month
- 301.00 CAD/bi-weekly
- 150.50 CAD/week
- 7,826.04 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 750.00 CAD/month
- 346.15 CAD/bi-weekly
- 173.08 CAD/week
- 8,999.95 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
13,540 ~ 14,840 CAD
compared to leasing a BRAND NEW:
- BMW 430i + Premium Package
- for 36 months
- in New Brunswick
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 884 |
|---|---|
| This Contract (CAD/month) | 652 |
| Monthly Difference | 232 CAD/month |
| Remaining Term | x 45 months |
| Total Monthly Difference | = 10,440 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 13,540 ~ 14,840 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
56,339 CAD
- Total Vehicle Debt: 59,795 CAD
- Paid so Far: 1,957 CAD (3% Paid)
- Remaining Lease Payments: 29,348 CAD
- Residual Value: 28,491 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 1,957 CAD Total Vehicle Value: 59,795 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 29,348 CAD
Term Paid so Far: 1,957 CAD Residual Value: 28,491 CAD
Cost to Own
Already Paid: 1,957 CAD (3%)
Cash Incentive: 1,500 CAD Buyout Price Today: 56,339 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 56,339 CAD
- 4.9%Interest Rate x 48 months
- 1,295 CAD/month + tax
- Total Payable: 62,155 CAD
- Total Interest: 5,816 CAD
- 8.9%Interest Rate x 48 months
- 1,399 CAD/month + tax
- Total Payable: 67,167 CAD
- Total Interest: 10,829 CAD
- 14.9%Interest Rate x 48 months
- 1,565 CAD/month + tax
- Total Payable: 75,125 CAD
- Total Interest: 18,786 CAD
At the end of the Lease Contract
Residual Value: 28,491 CAD (in 45 months)
- 4.9%Interest Rate x 48 months
- 655 CAD/month + tax
- Total Payable: 31,432 CAD
- Total Interest: 2,941 CAD
- 8.9%Interest Rate x 48 months
- 708 CAD/month + tax
- Total Payable: 33,967 CAD
- Total Interest: 5,476 CAD
- 14.9%Interest Rate x 48 months
- 791 CAD/month + tax
- Total Payable: 37,991 CAD
- Total Interest: 9,500 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
42.68
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
20.35
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
334.62
- km/week
- without any
- additional costs
