This Vehicle is Sold
Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:
Vehicle Photos
Transfer Details
430i xDrive Gran Coupe Automatic AWD Premium Package
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 605 CAD/month + tax
- Residual Value: 28,491 CAD
- Months to End: 32 months (Jul, 2021)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,750 km total
- Available Now: 24,469 km/year (2,039 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
Payment Analysis
- 652.17 CAD/month
- 301.00 CAD/bi-weekly
- 150.50 CAD/week
- 7,826.04 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 750.00 CAD/month
- 346.15 CAD/bi-weekly
- 173.08 CAD/week
- 8,999.95 CAD/year
Estimate Insurance Costs
Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.
powered byLease Takeover/Buyout Analysis
For Leasing Purposes
compared to leasing a BRAND NEW:
- BMW 430i + Premium Package
- for 36 months
- in New Brunswick
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 884 |
---|---|
This Contract (CAD/month) | 652 |
Monthly Difference | 232 CAD/month |
Remaining Term | x 32 months |
Total Monthly Difference | = 7,424 CAD |
+ Cash Incentive** (CAD) | + 1,500 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 10,524 ~ 11,824 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
- Total Vehicle Debt: 59,795 CAD
- Paid so Far: 10,435 CAD (17% Paid)
- Remaining Lease Payments: 20,869 CAD
- Residual Value: 28,491 CAD
- Cash Incentive: 1,500 CAD
Paid so far: 10,435 CAD Total Vehicle Value: 59,795 CAD
Downpayment: 0 CAD Remaining Term: 20,869 CAD
Term Paid so Far: 10,435 CAD Residual Value: 28,491 CAD
Already Paid: 10,435 CAD (17%)
Cash Incentive: 1,500 CAD Buyout Price Today: 47,861 CAD
Finance the remaining Debt Today
Remaining Term + Residual Value: 47,861 CAD
- 4.9%Interest Rate x 48 months
- 1,100 CAD/month + tax
- Total Payable: 52,801 CAD
- Total Interest: 4,941 CAD
- 8.9%Interest Rate x 48 months
- 1,189 CAD/month + tax
- Total Payable: 57,060 CAD
- Total Interest: 9,199 CAD
- 14.9%Interest Rate x 48 months
- 1,330 CAD/month + tax
- Total Payable: 63,819 CAD
- Total Interest: 15,959 CAD
At the end of the Lease Contract
Residual Value: 28,491 CAD (in 32 months)
- 4.9%Interest Rate x 48 months
- 655 CAD/month + tax
- Total Payable: 31,432 CAD
- Total Interest: 2,941 CAD
- 8.9%Interest Rate x 48 months
- 708 CAD/month + tax
- Total Payable: 33,967 CAD
- Total Interest: 5,476 CAD
- 14.9%Interest Rate x 48 months
- 791 CAD/month + tax
- Total Payable: 37,991 CAD
- Total Interest: 9,500 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
- + tax
- + fuel
- + insurance
- 31.98CAD/100km (TODAY without the Cash Incentive)
- 39.13CAD/100km (Original Contract back in Jul, 2017)
Time Analysis
- + tax
- + insurance
- + km driven & fuel
- 21.44CAD/day (Original Contract back in Jul, 2017)
Remaining Km
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jul, 2017)
Seller Contact Info
This Contract was Already Transferred.
Featured in Saint John
X1 xDrive28i Automatic AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 23,125 CAD
- Months to End: 53 months (Oct, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 48,386 km total
- Available Now: 5,347 km/year (446 per month)
Latest Saint John Listings
X1 xDrive28i Automatic AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 23,125 CAD
- Months to End: 53 months (Oct, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 48,386 km total
- Available Now: 5,347 km/year (446 per month)