This Vehicle is Sold


Although this vehicle is sold, you can set up an email alert to get immediate notifications once a similar one gets listed in the marketplace:


Vehicle Photos

Transfer Details

+ 1,500 cash
Lease Takeover in Saint John, NB: 2017 BMW 430i xDrive Gran Coupe Automatic AWD
SAVE ~11,200 CAD
CAD/month x 32 months
2017 BMW 430i xDrive Gran Coupe (ID: #3327)
652
Saint John, NB
2017 BMW

430i xDrive Gran Coupe Automatic AWD Premium Package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 605 CAD/month + tax
  • Residual Value: 28,491 CAD
  • Months to End: 32 months (Jul, 2021)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,750 km total
  • Available Now: 24,469 km/year (2,039 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
SOLD/TRANSFERRED

Payment Analysis

652.17CAD/monthin Saint John, NB
    Before Taxes:
  • 652.17 CAD/month
  • 301.00 CAD/bi-weekly
  • 150.50 CAD/week
  • 7,826.04 CAD/year
Incl. New Brunswick Taxes (15%):
  • 750.00 CAD/month
  • 346.15 CAD/bi-weekly
  • 173.08 CAD/week
  • 8,999.95 CAD/year

Estimate Insurance Costs

 

Avoid surprises and lock your insurance offer now! Quote how much you will have to pay and get the best insurance company to bid for your contract.

powered by LowestRates.ca Insurance Quote

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,524 ~ 11,824 CAD

compared to leasing a BRAND NEW:

  • BMW 430i + Premium Package
  • for 36 months
  • in New Brunswick
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 884
This Contract (CAD/month) 652
Monthly Difference 232 CAD/month
Remaining Term x 32 months
Total Monthly Difference = 7,424 CAD
+ Cash Incentive** (CAD) + 1,500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 10,524 ~ 11,824
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 47,861 CAD
  • Total Vehicle Debt: 59,795 CAD
  • Paid so Far: 10,435 CAD (17% Paid)
  • Remaining Lease Payments: 20,869 CAD
  • Residual Value: 28,491 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 10,435 CAD Total Vehicle Value: 59,795 CAD
17% Paid
83%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,869 CAD
Term Paid so Far: 10,435 CAD Residual Value: 28,491 CAD
0%
17%
35%
48%
Cost to Own
Already Paid: 10,435 CAD (17%)
Cash Incentive: 1,500 CAD Buyout Price Today: 47,861 CAD
17% Paid
2%
81%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 47,861 CAD

  • 4.9%Interest Rate x 48 months
  • 1,100 CAD/month + tax
  • Total Payable: 52,801 CAD
  • Total Interest: 4,941 CAD
  • 8.9%Interest Rate x 48 months
  • 1,189 CAD/month + tax
  • Total Payable: 57,060 CAD
  • Total Interest: 9,199 CAD
  • 14.9%Interest Rate x 48 months
  • 1,330 CAD/month + tax
  • Total Payable: 63,819 CAD
  • Total Interest: 15,959 CAD

At the end of the Lease Contract

Residual Value: 28,491 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 655 CAD/month + tax
  • Total Payable: 31,432 CAD
  • Total Interest: 2,941 CAD
  • 8.9%Interest Rate x 48 months
  • 708 CAD/month + tax
  • Total Payable: 33,967 CAD
  • Total Interest: 5,476 CAD
  • 14.9%Interest Rate x 48 months
  • 791 CAD/month + tax
  • Total Payable: 37,991 CAD
  • Total Interest: 9,500 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.68
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 31.98CAD/100km (TODAY without the Cash Incentive)
  • 39.13CAD/100km (Original Contract back in Jul, 2017)
Time Analysis
Cost per day: (CAD)
19.90
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 21.44CAD/day (Original Contract back in Jul, 2017)
Remaining Km
Can be driven up to:
470.55
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 384.62km/week (Contract Original back in Jul, 2017)

Seller Contact Info

This Contract was Already Transferred.

Featured in Saint John

CAD/month x 53 months
2016 BMW X1 xDrive28i (ID: #3567)
800
Moncton, NB
2016 BMW

X1 xDrive28i Automatic AWD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Residual Value: 23,125 CAD
  • Months to End: 53 months (Oct, 2019)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 48,386 km total
  • Available Now: 5,347 km/year (446 per month)
See all Details

Latest Saint John Listings

CAD/month x 53 months
2016 BMW X1 xDrive28i (ID: #3567)
800
Moncton, NB
2016 BMW

X1 xDrive28i Automatic AWD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Residual Value: 23,125 CAD
  • Months to End: 53 months (Oct, 2019)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 48,386 km total
  • Available Now: 5,347 km/year (446 per month)
See all Details