Payment Analysis

627.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 627.00 CAD/month
  • 289.38 CAD/bi-weekly
  • 144.69 CAD/week
  • 7,524.00 CAD/year
Incl. Alberta Taxes (5%):
  • 658.35 CAD/month
  • 303.85 CAD/bi-weekly
  • 151.93 CAD/week
  • 7,900.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 102,057 CAD
  • Total Vehicle Debt: 60,048 CAD
  • Paid so Far: -42,009 CAD (-70% Paid)
  • Remaining Lease Payments: 57,057 CAD
  • Residual Value: 45,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -42,009 CAD Total Vehicle Value: 60,048 CAD
-70% Paid
170%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 57,057 CAD
Term Paid so Far: -42,009 CAD Residual Value: 45,000 CAD
0%
-70%
95%
75%
Cost to Own
Already Paid: -42,009 CAD (-70%)
Cash Incentive: 0 CAD Buyout Price Today: 102,057 CAD
-70% Paid
0%
170%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 102,057 CAD

  • 4.9%Interest Rate x 48 months
  • 2,346 CAD/month + tax
  • Total Payable: 112,593 CAD
  • Total Interest: 10,536 CAD
  • 8.9%Interest Rate x 48 months
  • 2,535 CAD/month + tax
  • Total Payable: 121,673 CAD
  • Total Interest: 19,616 CAD
  • 14.9%Interest Rate x 48 months
  • 2,835 CAD/month + tax
  • Total Payable: 136,087 CAD
  • Total Interest: 34,030 CAD

At the end of the Lease Contract

Residual Value: 45,000 CAD (in 91 months)

  • 4.9%Interest Rate x 48 months
  • 1,034 CAD/month + tax
  • Total Payable: 49,645 CAD
  • Total Interest: 4,645 CAD
  • 8.9%Interest Rate x 48 months
  • 1,118 CAD/month + tax
  • Total Payable: 53,649 CAD
  • Total Interest: 8,649 CAD
  • 14.9%Interest Rate x 48 months
  • 1,250 CAD/month + tax
  • Total Payable: 60,005 CAD
  • Total Interest: 15,005 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
422.64
  • + tax
  • + fuel
  • + insurance
(or 4.23CAD per km)
Time Analysis
Cost per day: (CAD)
20.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.04CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
34.23
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Edmonton

CAD/month x 51 months
2025 Mazda 3 gx (ID: #71681)
448
Edmonton AB
2025 Mazda

3 gx Automatique AWD Six year warranty , 5% interest rate , push and app start

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 448 CAD/month + tax
  • Residual Value: 29,000 CAD
  • Months to End: 51 months (Dec, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,490 km total
  • Available Now: 25,296 km/year (2,108 per month)
See all Details
+ 1,000 cash
CAD/month x 34 months
2025 Hyundai Kona Preferred (ID: #69459)
350
Calgary
2025 Hyundai

Kona Preferred Automatique AWD Tech package

  • Winter Tires Included
Payment Details
  • Current Payment: 350 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 321 CAD/month + tax
  • Residual Value: 18,500 CAD
  • Months to End: 34 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 16,130 km total
  • Available Now: 29,601 km/year (2,467 per month)
See all Details
2016 Chrysler

2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 446 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,405 CAD
  • Months to End: 22 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 178 km total
  • Available Now: 42,630 km/year (3,553 per month)
See all Details