Payment Analysis

627.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 627.00 CAD/month
  • 289.38 CAD/bi-weekly
  • 144.69 CAD/week
  • 7,524.00 CAD/year
Incl. Alberta Taxes (5%):
  • 658.35 CAD/month
  • 303.85 CAD/bi-weekly
  • 151.93 CAD/week
  • 7,900.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 93,279 CAD
  • Total Vehicle Debt: 60,048 CAD
  • Paid so Far: -33,231 CAD (-56% Paid)
  • Remaining Lease Payments: 48,279 CAD
  • Residual Value: 45,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -33,231 CAD Total Vehicle Value: 60,048 CAD
-56% Paid
156%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 48,279 CAD
Term Paid so Far: -33,231 CAD Residual Value: 45,000 CAD
0%
-56%
80%
76%
Cost to Own
Already Paid: -33,231 CAD (-56%)
Cash Incentive: 0 CAD Buyout Price Today: 93,279 CAD
-56% Paid
0%
156%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 93,279 CAD

  • 4.9%Interest Rate x 48 months
  • 2,144 CAD/month + tax
  • Total Payable: 102,908 CAD
  • Total Interest: 9,629 CAD
  • 8.9%Interest Rate x 48 months
  • 2,317 CAD/month + tax
  • Total Payable: 111,208 CAD
  • Total Interest: 17,929 CAD
  • 14.9%Interest Rate x 48 months
  • 2,591 CAD/month + tax
  • Total Payable: 124,382 CAD
  • Total Interest: 31,103 CAD

At the end of the Lease Contract

Residual Value: 45,000 CAD (in 77 months)

  • 4.9%Interest Rate x 48 months
  • 1,034 CAD/month + tax
  • Total Payable: 49,645 CAD
  • Total Interest: 4,645 CAD
  • 8.9%Interest Rate x 48 months
  • 1,118 CAD/month + tax
  • Total Payable: 53,649 CAD
  • Total Interest: 8,649 CAD
  • 14.9%Interest Rate x 48 months
  • 1,250 CAD/month + tax
  • Total Payable: 60,005 CAD
  • Total Interest: 15,005 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
357.62
  • + tax
  • + fuel
  • + insurance
(or 3.58CAD per km)
Time Analysis
Cost per day: (CAD)
20.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.04CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
40.46
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Edmonton

Lease Takeover Temporary Image
CAD/month x 35 months
2016 Chrysler 2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine (ID: #57419)
446
Edmonton, AB
2016 Chrysler

2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 446 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,405 CAD
  • Months to End: 35 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 178 km total
  • Available Now: 26,796 km/year (2,233 per month)
See all Details
+ More similar deals