Payment Analysis

629.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 629.00 CAD/month
  • 290.31 CAD/bi-weekly
  • 145.15 CAD/week
  • 7,548.00 CAD/year
Incl. B.C. Taxes (12%):
  • 704.48 CAD/month
  • 325.14 CAD/bi-weekly
  • 162.57 CAD/week
  • 8,453.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,113 ~ 3,413 CAD

compared to leasing a BRAND NEW:

  • Kia Stinger GT Limitée 2022
  • for 36 months
  • in BC
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 686
This Contract (CAD/month) 629
Monthly Difference 57 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 513 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,113 ~ 3,413

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,661 CAD
  • Total Vehicle Debt: 55,192 CAD
  • Paid so Far: 24,531 CAD (44% Paid)
  • Remaining Lease Payments: 5,661 CAD
  • Residual Value: 25,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,531 CAD Total Vehicle Value: 55,192 CAD
44% Paid
56%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,661 CAD
Term Paid so Far: 24,531 CAD Residual Value: 25,000 CAD
0%
44%
10%
46%
Cost to Own
Already Paid: 24,531 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 30,661 CAD
44% Paid
0%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,661 CAD

  • 4.9%Interest Rate x 48 months
  • 705 CAD/month + tax
  • Total Payable: 33,826 CAD
  • Total Interest: 3,165 CAD
  • 8.9%Interest Rate x 48 months
  • 762 CAD/month + tax
  • Total Payable: 36,554 CAD
  • Total Interest: 5,893 CAD
  • 14.9%Interest Rate x 48 months
  • 852 CAD/month + tax
  • Total Payable: 40,885 CAD
  • Total Interest: 10,224 CAD

At the end of the Lease Contract

Residual Value: 25,000 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,581 CAD
  • Total Interest: 2,581 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,805 CAD
  • Total Interest: 4,805 CAD
  • 14.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,336 CAD
  • Total Interest: 8,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.91
  • + tax
  • + fuel
  • + insurance
(or 0.10CAD per km)
  • 47.18CAD/100km (Original Contract back in Dec, 2020)
Time Analysis
Cost per day: (CAD)
20.68
  • + tax
  • + insurance
  • + km driven & fuel
(0.37CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,464.10
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 307.69km/week (Contract Original back in Dec, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~4,500 CAD
CAD/month x 46 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 577 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 46 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 16,915 km/year (1,410 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 23 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 23 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 28,337 km/year (2,361 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 24 months
2022 KIA Stinget JT (ID: #51290)
840
vancouver
2022 KIA

Stinget JT Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 840 CAD/month + tax
  • Months to End: 24 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 34,333 km/year (2,861 per month)
See all Details
+ 1,000 cash
CAD/month x 2 months
2021 Volvo S90 T8 Recharge (ID: #50636)
612
Richmond
2021 Volvo

S90 T8 Recharge Automatique AWD

Payment Details
  • Current Payment: 612 CAD/month + tax
  • Required Payment: 1,000 CAD
  • Payment Including Incentive: 1,112 CAD/month + tax
  • Original Downpayment: 20,000 CAD
  • Residual Value: 57,411 CAD
  • Months to End: 2 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 44,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 28 months
2022 BMW 330e Plug in Hybrid (ID: #50275)
1,063
Surrey BC
2022 BMW

330e Plug in Hybrid Automatique AWD xDrive

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,063 CAD/month + tax
  • Residual Value: 23,000 CAD
  • Months to End: 28 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 21,429 km/year (1,786 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 18 months
2020 BMW 530I (ID: #50006)
722
Surrey
2020 BMW

530I Automatique 2WD M Sport package

Payment Details
  • Current Payment: 722 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 24,410 CAD
  • Months to End: 18 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 51,500 km total
  • Available Now: 17,889 km/year (1,491 per month)
See all Details