Payment Analysis
459.00CAD/monthin Surrey, BC
- 459.00 CAD/month
- 211.85 CAD/bi-weekly
- 105.92 CAD/week
- 5,508.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 514.08 CAD/month
- 237.27 CAD/bi-weekly
- 118.63 CAD/week
- 6,168.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,775 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda6 GT
- for 36 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 635 |
|---|---|
| This Contract (CAD/month) | 459 |
| Monthly Difference | 175 CAD/month |
| Remaining Term | x 41 months |
| Total Monthly Difference | = 7,175 CAD |
| + Cash Incentive** (CAD) | + 1,600 |
| Total Savings (CAD) | = 8,775 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,819 CAD
- Total Vehicle Debt: 39,681 CAD
- Paid so Far: 8,262 CAD (20% Paid)
- Remaining Lease Payments: 18,819 CAD
- Residual Value: 12,600 CAD
- Cash Incentive: 1,600 CAD
Vehicle Debt & Value
Paid so far: 8,262 CAD Total Vehicle Value: 39,681 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,819 CAD
Term Paid so Far: 8,262 CAD Residual Value: 12,600 CAD
Cost to Own
Already Paid: 8,262 CAD (20%)
Cash Incentive: 1,600 CAD Buyout Price Today: 29,819 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,819 CAD
- 4.9%Interest Rate x 48 months
- 685 CAD/month + tax
- Total Payable: 32,897 CAD
- Total Interest: 3,078 CAD
- 8.9%Interest Rate x 48 months
- 741 CAD/month + tax
- Total Payable: 35,550 CAD
- Total Interest: 5,731 CAD
- 14.9%Interest Rate x 48 months
- 828 CAD/month + tax
- Total Payable: 39,762 CAD
- Total Interest: 9,943 CAD
At the end of the Lease Contract
Residual Value: 12,600 CAD (in 41 months)
- 4.9%Interest Rate x 48 months
- 290 CAD/month + tax
- Total Payable: 13,901 CAD
- Total Interest: 1,301 CAD
- 8.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,022 CAD
- Total Interest: 2,422 CAD
- 14.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,801 CAD
- Total Interest: 4,201 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.98
- + tax
- + fuel
- + insurance
- 24.02CAD/100km (TODAY without the Cash Incentive)
- 27.54CAD/100km (Original Contract back in Jan, 2017)
Time Analysis
Cost per day: (CAD)
13.81
- + tax
- + insurance
- + km driven & fuel
- 15.09CAD/day (Original Contract back in Jan, 2017)
Remaining Km
Can be driven up to:
440.90
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2017)
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,400 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 567 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 31 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 25,099 km/year (2,092 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 4 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 11,388 km/year (949 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 8 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 81,468 km/year (6,789 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 Toyota
SE AWD Automatique AWD
Payment Details
- Current Payment: 450 CAD/month + tax
- Months to End: 45 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 26,400 km/year (2,200 per month)
+ 2,000 cash
2023 Audi
A4 Automatique AWD Komfort
Payment Details
- Current Payment: 922 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 256 CAD/month + tax
- Residual Value: 41,804 CAD
- Months to End: 3 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,543 km total
- Available Now: -46,172 km/year (-3,848 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2024 Nissan
Sentra SV Automatique 2WD Moonroof
Payment Details
- Current Payment: 390 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 319 CAD/month + tax
- Residual Value: 22,000 CAD
- Months to End: 14 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,350 km total
- Available Now: 25,414 km/year (2,118 per month)
- Excess Km Cost: 0.80 CAD/km
