Payment Analysis

358.00CAD/monthin Surrey,BC
    Before Taxes:
  • 358.00 CAD/month
  • 165.23 CAD/bi-weekly
  • 82.62 CAD/week
  • 4,296.00 CAD/year
Incl. B.C. Taxes (12%):
  • 400.96 CAD/month
  • 185.06 CAD/bi-weekly
  • 92.53 CAD/week
  • 4,811.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 13,651 CAD
  • Total Vehicle Debt: 34,699 CAD
  • Paid so Far: 21,048 CAD (60% Paid)
  • Remaining Lease Payments: 1,074 CAD
  • Residual Value: 12,577 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,048 CAD Total Vehicle Value: 34,699 CAD
60% Paid
40%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 1,074 CAD
Term Paid so Far: 20,048 CAD Residual Value: 12,577 CAD
2%
58%
3%
37%
Cost to Own
Already Paid: 21,048 CAD (60%)
Cash Incentive: 0 CAD Buyout Price Today: 13,651 CAD
60% Paid
0%
40%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 13,651 CAD

  • 4.9%Interest Rate x 48 months
  • 314 CAD/month + tax
  • Total Payable: 15,060 CAD
  • Total Interest: 1,409 CAD
  • 8.9%Interest Rate x 48 months
  • 339 CAD/month + tax
  • Total Payable: 16,275 CAD
  • Total Interest: 2,624 CAD
  • 14.9%Interest Rate x 48 months
  • 379 CAD/month + tax
  • Total Payable: 18,203 CAD
  • Total Interest: 4,552 CAD

At the end of the Lease Contract

Residual Value: 12,577 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 289 CAD/month + tax
  • Total Payable: 13,875 CAD
  • Total Interest: 1,298 CAD
  • 8.9%Interest Rate x 48 months
  • 312 CAD/month + tax
  • Total Payable: 14,994 CAD
  • Total Interest: 2,417 CAD
  • 14.9%Interest Rate x 48 months
  • 349 CAD/month + tax
  • Total Payable: 16,771 CAD
  • Total Interest: 4,194 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.23
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 21.48CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
11.77
  • + tax
  • + insurance
  • + km driven & fuel
(1.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
6,717.95
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jun, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~2,800 CAD
CAD/month x 24 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 557 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 24 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 32,420 km/year (2,702 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 3 months
2021 Volvo V60 Cross Country T5 AWD (ID: #58137)
544
Vancouver
2021 Volvo

V60 Cross Country T5 AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 30,068 CAD
  • Months to End: 3 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 60,204 km total
  • Available Now: 15,184 km/year (1,265 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 1 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 1 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 651,744 km/year (54,312 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
SAVE ~-4,800 CAD
CAD/month x 42 months
2022 BMW 530e (ID: #13827)
795
Vancouver, BC
2022 BMW

530e Automatique 2WD M Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 795 CAD/month + tax
  • Original Downpayment: 5,681 CAD
  • Residual Value: 18,530 CAD
  • Months to End: 42 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 7,524 km/year (627 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 38 months
2025 Tesla Tesla Model 3 RWD (ID: #69222)
996
Surrey
2025 Tesla

Tesla Model 3 RWD Automatique 2WD

Payment Details
  • Current Payment: 996 CAD/month + tax
  • Months to End: 38 months (May, 2029)
Vehicle Status
  • Contract Allowance: 21,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 24,316 km/year (2,026 per month)
See all Details
CAD/month x 26 months
2024 BMW i7 (ID: #68894)
2,356
Vancouver BC
2024 BMW

i7 Automatique AWD Tire Rim protection, excess wear protection

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 2,356 CAD/month + tax
  • Residual Value: 62,748 CAD
  • Months to End: 26 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 31,000 km total
  • Available Now: 15,231 km/year (1,269 per month)
See all Details