Payment Analysis

358.00CAD/monthin Surrey,BC
    Before Taxes:
  • 358.00 CAD/month
  • 165.23 CAD/bi-weekly
  • 82.62 CAD/week
  • 4,296.00 CAD/year
Incl. B.C. Taxes (12%):
  • 400.96 CAD/month
  • 185.06 CAD/bi-weekly
  • 92.53 CAD/week
  • 4,811.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 13,651 CAD
  • Total Vehicle Debt: 34,699 CAD
  • Paid so Far: 21,048 CAD (60% Paid)
  • Remaining Lease Payments: 1,074 CAD
  • Residual Value: 12,577 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,048 CAD Total Vehicle Value: 34,699 CAD
60% Paid
40%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 1,074 CAD
Term Paid so Far: 20,048 CAD Residual Value: 12,577 CAD
2%
58%
3%
37%
Cost to Own
Already Paid: 21,048 CAD (60%)
Cash Incentive: 0 CAD Buyout Price Today: 13,651 CAD
60% Paid
0%
40%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 13,651 CAD

  • 4.9%Interest Rate x 48 months
  • 314 CAD/month + tax
  • Total Payable: 15,060 CAD
  • Total Interest: 1,409 CAD
  • 8.9%Interest Rate x 48 months
  • 339 CAD/month + tax
  • Total Payable: 16,275 CAD
  • Total Interest: 2,624 CAD
  • 14.9%Interest Rate x 48 months
  • 379 CAD/month + tax
  • Total Payable: 18,203 CAD
  • Total Interest: 4,552 CAD

At the end of the Lease Contract

Residual Value: 12,577 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 289 CAD/month + tax
  • Total Payable: 13,875 CAD
  • Total Interest: 1,298 CAD
  • 8.9%Interest Rate x 48 months
  • 312 CAD/month + tax
  • Total Payable: 14,994 CAD
  • Total Interest: 2,417 CAD
  • 14.9%Interest Rate x 48 months
  • 349 CAD/month + tax
  • Total Payable: 16,771 CAD
  • Total Interest: 4,194 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.23
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 21.48CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
11.77
  • + tax
  • + insurance
  • + km driven & fuel
(1.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
6,717.95
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jun, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~2,200 CAD
CAD/month x 16 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 537 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 16 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 48,630 km/year (4,053 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 3,000 cash
CAD/month x 12 months
2023 Audi Audi S3 2.0T Technik Quattro (ID: #69323)
909
Vancouver
2023 Audi

Audi S3 2.0T Technik Quattro Automatique AWD Technik package

  • Warranty Complete Term
Payment Details
  • Current Payment: 909 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 659 CAD/month + tax
  • Original Downpayment: 5,994 CAD
  • Residual Value: 31,171 CAD
  • Months to End: 12 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 13,000 km total
  • Available Now: 67,000 km/year (5,583 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 10 months
2021 Volvo V60 Cross Country T5 AWD (ID: #58137)
544
Vancouver
2021 Volvo

V60 Cross Country T5 AWD Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 544 CAD/month + tax
  • Residual Value: 30,068 CAD
  • Months to End: 10 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 60,204 km total
  • Available Now: 4,555 km/year (380 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 6 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 6 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 108,624 km/year (9,052 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
SAVE ~-3,600 CAD
CAD/month x 34 months
2022 BMW 530e (ID: #13827)
795
Vancouver, BC
2022 BMW

530e Automatique 2WD M Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 795 CAD/month + tax
  • Original Downpayment: 5,681 CAD
  • Residual Value: 18,530 CAD
  • Months to End: 34 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 62,000 km total
  • Available Now: 9,294 km/year (775 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 36 months
2026 Honda Civic Sport Hybrid Hatchback (ID: #73547)
355
Vancouver, BC
2026 Honda

Civic Sport Hybrid Hatchback Automatique 2WD

Payment Details
  • Current Payment: 355 CAD/month + tax
  • Months to End: 36 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 11,667 km/year (972 per month)
See all Details