Payment Analysis

209.00CAD/monthin Halifax, NS
    Before Taxes:
  • 209.00 CAD/month
  • 96.46 CAD/bi-weekly
  • 48.23 CAD/week
  • 2,508.00 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 240.35 CAD/month
  • 110.93 CAD/bi-weekly
  • 55.47 CAD/week
  • 2,884.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: -42 ~ 358 CAD

compared to leasing a BRAND NEW:

  • Hyundai Elantra Preferred Automatic 2WD
  • for 39 months
  • in NS
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 303
This Contract (CAD/month) 209
Monthly Difference 94 CAD/month
Remaining Term x 7 months
Total Monthly Difference = 658 CAD
- Required Payment** (CAD) - 1,500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = -42 ~ 358
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 13,968 CAD
  • Total Vehicle Debt: 26,037 CAD
  • Paid so Far: 13,569 CAD (52% Paid)
  • Remaining Lease Payments: 1,463 CAD
  • Residual Value: 11,005 CAD
  • Required Payment: 1,500 CAD
Vehicle Debt & Value
Paid so far: 13,569 CAD Total Vehicle Value: 26,037 CAD
52% Paid
48%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 1,463 CAD
Term Paid so Far: 8,569 CAD Residual Value: 11,005 CAD
19%
33%
5%
43%
Cost to Own
Already Paid: 13,569 CAD (52%)
Required Payment: 1,500 CAD (5%)Buyout Price Today: 13,968 CAD
47% Paid
5%
48%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 13,968 CAD

  • 4.9%Interest Rate x 48 months
  • 321 CAD/month + tax
  • Total Payable: 15,410 CAD
  • Total Interest: 1,442 CAD
  • 8.9%Interest Rate x 48 months
  • 347 CAD/month + tax
  • Total Payable: 16,653 CAD
  • Total Interest: 2,685 CAD
  • 14.9%Interest Rate x 48 months
  • 388 CAD/month + tax
  • Total Payable: 18,626 CAD
  • Total Interest: 4,658 CAD

At the end of the Lease Contract

Residual Value: 11,005 CAD (in 7 months)

  • 4.9%Interest Rate x 48 months
  • 253 CAD/month + tax
  • Total Payable: 12,141 CAD
  • Total Interest: 1,136 CAD
  • 8.9%Interest Rate x 48 months
  • 273 CAD/month + tax
  • Total Payable: 13,120 CAD
  • Total Interest: 2,115 CAD
  • 14.9%Interest Rate x 48 months
  • 306 CAD/month + tax
  • Total Payable: 14,675 CAD
  • Total Interest: 3,670 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
4.12
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 2.03CAD/100km (TODAY without the Cash Incentive)
  • 12.54CAD/100km (Original Contract back in Dec, 2020)
Time Analysis
Cost per day: (CAD)
13.92
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 6.87CAD/day (Original Contract back in Dec, 2020)
Remaining Km
Can be driven up to:
2,373.63
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Dec, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 29 months
2022 Honda Civic EX (ID: #52557)
380
Dartmouth NS
2022 Honda

Civic EX Automatique 2WD

Payment Details
  • Current Payment: 380 CAD/month + tax
  • Months to End: 29 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 65,000 km total
  • Available Now: 21,931 km/year (1,828 per month)
See all Details
CAD/month x 50 months
2023 Honda SPORT-B (ID: #52285)
225
Halifax, NS
2023 Honda

SPORT-B Automatique 2WD

Payment Details
  • Current Payment: 225 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Months to End: 50 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 11,000 km total
  • Available Now: 27,360 km/year (2,280 per month)
See all Details
+ 2,500 cash
CAD/month x 27 months
2022 Honda civic touring (ID: #49567)
400
Halifax, NS
2022 Honda

civic touring CVT 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 400 CAD/month + tax
  • Required Payment: 2,500 CAD
  • Payment Including Incentive: 493 CAD/month + tax
  • Original Downpayment: 3,500 CAD
  • Residual Value: 15,600 CAD
  • Months to End: 27 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 15,000 km total
  • Available Now: 28,148 km/year (2,346 per month)
See all Details
CAD/month x 63 months
2019 Chevrolet Cruze LT Turbo (ID: #44684)
585
Halifax, NS
2019 Chevrolet

Cruze LT Turbo Automatique 2WD

Payment Details
  • Current Payment: 585 CAD/month + tax
  • Original Downpayment: 36,069 CAD
  • Months to End: 63 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 64,999 km/year
  • Current Odometer: 90,480 km total
  • Available Now: 69,431 km/year (5,786 per month)
See all Details