Payment Analysis

620.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 620.00 CAD/month
  • 286.15 CAD/bi-weekly
  • 143.08 CAD/week
  • 7,440.00 CAD/year
Incl. B.C. Taxes (12%):
  • 694.40 CAD/month
  • 320.49 CAD/bi-weekly
  • 160.25 CAD/week
  • 8,332.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,525 ~ 2,925 CAD

compared to leasing a BRAND NEW:

  • GENESIS G70 3.3T SPORT AWD
  • for 48 months
  • in BC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 735
This Contract (CAD/month) 620
Monthly Difference 115 CAD/month
Remaining Term x 15 months
Total Monthly Difference = 1,725 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 2,525 ~ 2,925

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,300 CAD
  • Total Vehicle Debt: 59,580 CAD
  • Paid so Far: 28,280 CAD (47% Paid)
  • Remaining Lease Payments: 9,300 CAD
  • Residual Value: 22,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 28,280 CAD Total Vehicle Value: 59,580 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 9,300 CAD
Term Paid so Far: 27,280 CAD Residual Value: 22,000 CAD
1%
46%
15%
38%
Cost to Own
Already Paid: 28,280 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 31,300 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,300 CAD

  • 4.9%Interest Rate x 48 months
  • 719 CAD/month + tax
  • Total Payable: 34,531 CAD
  • Total Interest: 3,231 CAD
  • 8.9%Interest Rate x 48 months
  • 777 CAD/month + tax
  • Total Payable: 37,316 CAD
  • Total Interest: 6,016 CAD
  • 14.9%Interest Rate x 48 months
  • 870 CAD/month + tax
  • Total Payable: 41,737 CAD
  • Total Interest: 10,437 CAD

At the end of the Lease Contract

Residual Value: 22,000 CAD (in 15 months)

  • 4.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,271 CAD
  • Total Interest: 2,271 CAD
  • 8.9%Interest Rate x 48 months
  • 546 CAD/month + tax
  • Total Payable: 26,228 CAD
  • Total Interest: 4,228 CAD
  • 14.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,336 CAD
  • Total Interest: 7,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
11.48
  • + tax
  • + fuel
  • + insurance
(or 0.11CAD per km)
  • 31.00CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
20.38
  • + tax
  • + insurance
  • + km driven & fuel
(0.22CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,246.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.25CAD
  • 461.54km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 500 cash
CAD/month x 30 months
2023 Polestar Polestar 2 (ID: #50396)
1,306
Vancouver
2023 Polestar

Polestar 2 Automatique AWD Plus

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,306 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 1,289 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,750 km total
  • Available Now: 10,900 km/year (908 per month)
See all Details
CAD/month x 24 months
2021 Acura TLX (ID: #52377)
700
Vancouver
2021 Acura

TLX Automatique AWD A SPEC

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Months to End: 24 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 34,000 km/year (2,833 per month)
See all Details
CAD/month x 30 months
2022 Mazda Mazda 3 (ID: #52355)
425
Comox
2022 Mazda

Mazda 3 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 12,808 CAD
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 22,080 km/year (1,840 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 78 months
2020 Toyota TRD PRO (ID: #51516)
1,100
Mission, BC
2020 Toyota

TRD PRO Manuelle AWD Pro

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,100 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 78 months (Nov, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 18,923 km/year (1,577 per month)
See all Details
+ 8,000 cash
CAD/month x 43 months
2023 Honda Civic Hatchback Sport (ID: #50667)
547
Vancouver, BC
2023 Honda

Civic Hatchback Sport Automatique 2WD

Payment Details
  • Current Payment: 547 CAD/month + tax
  • Required Payment: 8,000 CAD
  • Payment Including Incentive: 733 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 12,597 CAD
  • Months to End: 43 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 11,500 km total
  • Available Now: 24,698 km/year (2,058 per month)
See all Details
CAD/month x 13 months
2023 Subaru WRX sport manual (ID: #50543)
443
Burnaby
2023 Subaru

WRX sport manual Manuelle AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 443 CAD/month + tax
  • Original Downpayment: 1,700 CAD
  • Residual Value: 31,333 CAD
  • Months to End: 13 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,700 km total
  • Available Now: 26,123 km/year (2,177 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details