Payment Analysis
620.00CAD/monthin Vancouver, BC
- 620.00 CAD/month
- 286.15 CAD/bi-weekly
- 143.08 CAD/week
- 7,440.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 694.40 CAD/month
- 320.49 CAD/bi-weekly
- 160.25 CAD/week
- 8,332.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
915 ~ 1,315 CAD
compared to leasing a BRAND NEW:
- GENESIS G70 3.3T SPORT AWD
- for 48 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 735 |
|---|---|
| This Contract (CAD/month) | 620 |
| Monthly Difference | 115 CAD/month |
| Remaining Term | x 1 months |
| Total Monthly Difference | = 115 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 915 ~ 1,315 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,620 CAD
- Total Vehicle Debt: 59,580 CAD
- Paid so Far: 36,960 CAD (62% Paid)
- Remaining Lease Payments: 620 CAD
- Residual Value: 22,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 36,960 CAD Total Vehicle Value: 59,580 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 620 CAD
Term Paid so Far: 35,960 CAD Residual Value: 22,000 CAD
Cost to Own
Already Paid: 36,960 CAD (62%)
Cash Incentive: 0 CAD Buyout Price Today: 22,620 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,620 CAD
- 4.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,955 CAD
- Total Interest: 2,335 CAD
- 8.9%Interest Rate x 48 months
- 562 CAD/month + tax
- Total Payable: 26,968 CAD
- Total Interest: 4,348 CAD
- 14.9%Interest Rate x 48 months
- 628 CAD/month + tax
- Total Payable: 30,163 CAD
- Total Interest: 7,543 CAD
At the end of the Lease Contract
Residual Value: 22,000 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 506 CAD/month + tax
- Total Payable: 24,271 CAD
- Total Interest: 2,271 CAD
- 8.9%Interest Rate x 48 months
- 546 CAD/month + tax
- Total Payable: 26,228 CAD
- Total Interest: 4,228 CAD
- 14.9%Interest Rate x 48 months
- 611 CAD/month + tax
- Total Payable: 29,336 CAD
- Total Interest: 7,336 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.77
- + tax
- + fuel
- + insurance
- 31.00CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
20.38
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
18,692.31
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,300 cash
2024 Polestar
2 Performance Automatique AWD Performance package with plus package and nappa leather package
Payment Details
- Current Payment: 596 CAD/month + tax
- Cash Incentive: 1,300 CAD
- Payment After Incentive: 488 CAD/month + tax
- Original Downpayment: 5,544 CAD
- Residual Value: 64,247 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 20,500 km/year (1,708 per month)
- Excess Km Cost: 0.20 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,132 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 24,364 km/year (2,030 per month)
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 12 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 26,000 km/year (2,167 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 57 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 20,632 km/year (1,719 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 442 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 20 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 29,800 km/year (2,483 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,277 CAD/month + tax
- Months to End: 17 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 19,235 km/year (1,603 per month)
