Payment Analysis
351.00CAD/monthin Toronto, ON
- 351.00 CAD/month
- 162.00 CAD/bi-weekly
- 81.00 CAD/week
- 4,212.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 396.63 CAD/month
- 183.06 CAD/bi-weekly
- 91.53 CAD/week
- 4,759.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,716 ~ 8,116 CAD
compared to leasing a BRAND NEW:
- Mini Cooper Automatic 2WD Sport seats
- for 24 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 715 |
|---|---|
| This Contract (CAD/month) | 351 |
| Monthly Difference | 364 CAD/month |
| Remaining Term | x 19 months |
| Total Monthly Difference | = 6,916 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 7,716 ~ 8,116 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
20,123 CAD
- Total Vehicle Debt: 31,302 CAD
- Paid so Far: 11,179 CAD (35% Paid)
- Remaining Lease Payments: 6,669 CAD
- Residual Value: 13,454 CAD
- Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 11,179 CAD Total Vehicle Value: 31,302 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 6,669 CAD
Term Paid so Far: 10,179 CAD Residual Value: 13,454 CAD
Cost to Own
Already Paid: 11,179 CAD (35%)
Required Payment: 0 CAD (0%)Buyout Price Today: 20,123 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 20,123 CAD
- 4.9%Interest Rate x 48 months
- 463 CAD/month + tax
- Total Payable: 22,200 CAD
- Total Interest: 2,077 CAD
- 8.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 23,991 CAD
- Total Interest: 3,868 CAD
- 14.9%Interest Rate x 48 months
- 559 CAD/month + tax
- Total Payable: 26,833 CAD
- Total Interest: 6,710 CAD
At the end of the Lease Contract
Residual Value: 13,454 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 309 CAD/month + tax
- Total Payable: 14,843 CAD
- Total Interest: 1,389 CAD
- 8.9%Interest Rate x 48 months
- 334 CAD/month + tax
- Total Payable: 16,040 CAD
- Total Interest: 2,586 CAD
- 14.9%Interest Rate x 48 months
- 374 CAD/month + tax
- Total Payable: 17,940 CAD
- Total Interest: 4,486 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
15.30
- + tax
- + fuel
- + insurance
- 26.33CAD/100km (Original Contract back in Feb, 2020)
Time Analysis
Cost per day: (CAD)
11.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
529.41
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Feb, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,199 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 23 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 38,348 km/year (3,196 per month)
- Excess Km Cost: 0.15 CAD/km
2024 BMW
230iX drive Automatique AWD Premium Enhanced Pkg,M Sport Pkg,M Sport Pro Pkg
Payment Details
- Current Payment: 960 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 24,949 CAD
- Months to End: 32 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 14,063 km/year (1,172 per month)
- Excess Km Cost: 0.15 CAD/km
2023 BMW
i4 M50 Carbon Edition Manuelle AWD Carbon Edition - Premium Package
Payment Details
- Current Payment: 1,398 CAD/month + tax
- Residual Value: 76,911 CAD
- Months to End: 16 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 27,000 km/year (2,250 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 41 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 21,067 km/year (1,756 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 22 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 42,755 km/year (3,563 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 606 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 42 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 27,010 km/year (2,251 per month)
- Excess Km Cost: 0.15 CAD/km
