Payment Analysis
523.84CAD/monthin Victoria, BC
- 523.84 CAD/month
- 241.77 CAD/bi-weekly
- 120.89 CAD/week
- 6,286.08 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 586.70 CAD/month
- 270.78 CAD/bi-weekly
- 135.39 CAD/week
- 7,040.41 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,594 CAD
compared to leasing a BRAND NEW:
- TOYOTA CAMRY XSE 2WD
- for 39 months
- in BC
- $0 down payment
- 26,000 km/year
Leasing New (CAD/month) | 622 |
---|---|
This Contract (CAD/month) | 524 |
Monthly Difference | 99 CAD/month |
Remaining Term | x 6 months |
Total Monthly Difference | = 594 CAD |
+ Cash Incentive** (CAD) | + 3,000 |
Total Savings (CAD) | = 3,594 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
11,770 CAD
- Total Vehicle Debt: 45,153 CAD
- Paid so Far: 30,383 CAD (67% Paid)
- Remaining Lease Payments: 3,143 CAD
- Residual Value: 11,627 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 30,383 CAD Total Vehicle Value: 45,153 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,143 CAD
Term Paid so Far: 30,383 CAD Residual Value: 11,627 CAD
Cost to Own
Already Paid: 30,383 CAD (67%)
Cash Incentive: 3,000 CAD Buyout Price Today: 11,770 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 11,770 CAD
- 4.9%Interest Rate x 48 months
- 271 CAD/month + tax
- Total Payable: 12,985 CAD
- Total Interest: 1,215 CAD
- 8.9%Interest Rate x 48 months
- 292 CAD/month + tax
- Total Payable: 14,032 CAD
- Total Interest: 2,262 CAD
- 14.9%Interest Rate x 48 months
- 327 CAD/month + tax
- Total Payable: 15,695 CAD
- Total Interest: 3,925 CAD
At the end of the Lease Contract
Residual Value: 11,627 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 267 CAD/month + tax
- Total Payable: 12,827 CAD
- Total Interest: 1,200 CAD
- 8.9%Interest Rate x 48 months
- 289 CAD/month + tax
- Total Payable: 13,862 CAD
- Total Interest: 2,235 CAD
- 14.9%Interest Rate x 48 months
- 323 CAD/month + tax
- Total Payable: 15,504 CAD
- Total Interest: 3,877 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.16
- + tax
- + fuel
- + insurance
- 3.51CAD/100km (TODAY without the Cash Incentive)
- 28.57CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
0.78
- + tax
- + insurance
- + km driven & fuel
- 17.22CAD/day (Original Contract back in Sep, 2019)
Remaining Km
Can be driven up to:
3,441.40
- km/week
- without any
- additional costs
- 423.08km/week (Contract Original back in Sep, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,300 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 566 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 30 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 25,936 km/year (2,161 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Polestar
Long Range Single Motor Automatique AWD Plus Package
Payment Details
- Current Payment: 886 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 7,143 CAD
- Residual Value: 24,681 CAD
- Months to End: 13 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,400 km total
- Available Now: 43,015 km/year (3,585 per month)
- Excess Km Cost: 0.20 CAD/km
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 3 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 15,184 km/year (1,265 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 7 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 93,106 km/year (7,759 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2024 Toyota
SE AWD Automatique AWD
Payment Details
- Current Payment: 450 CAD/month + tax
- Months to End: 44 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 22,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 27,000 km/year (2,250 per month)
+ 2,000 cash
2023 Audi
A4 Automatique AWD Komfort
Payment Details
- Current Payment: 922 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 422 CAD/month + tax
- Residual Value: 41,804 CAD
- Months to End: 4 months (Mar, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,543 km total
- Available Now: -34,629 km/year (-2,886 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km