Payment Analysis

410.98CAD/monthin Montreal, QC
    Before Taxes:
  • 410.98 CAD/month
  • 189.68 CAD/bi-weekly
  • 94.84 CAD/week
  • 4,931.76 CAD/year
Incl. Québec Taxes (14.98%):
  • 472.54 CAD/month
  • 218.10 CAD/bi-weekly
  • 109.05 CAD/week
  • 5,670.54 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 12,278 ~ 13,578 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan LX AWD (FIT SPORT Manual 2WD has been discontinued)
  • for 12 months
  • in QC
  • $0 down payment
  • 40,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 691
This Contract (CAD/month) 411
Monthly Difference 281 CAD/month
Remaining Term x 38 months
Total Monthly Difference = 10,678 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 12,278 ~ 13,578

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 27,484 CAD
  • Total Vehicle Debt: 52,439 CAD
  • Paid so Far: 24,956 CAD (47% Paid)
  • Remaining Lease Payments: 15,617 CAD
  • Residual Value: 11,866 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 24,956 CAD Total Vehicle Value: 52,439 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 26,189 CAD Remaining Term: 15,617 CAD
Term Paid so Far: -1,233 CAD Residual Value: 11,866 CAD
49%
-2%
30%
23%
Cost to Own
Already Paid: 24,956 CAD (47%)
Cash Incentive: 0 CAD Buyout Price Today: 27,484 CAD
47% Paid
0%
53%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 27,484 CAD

  • 4.9%Interest Rate x 48 months
  • 632 CAD/month + tax
  • Total Payable: 30,321 CAD
  • Total Interest: 2,837 CAD
  • 8.9%Interest Rate x 48 months
  • 683 CAD/month + tax
  • Total Payable: 32,766 CAD
  • Total Interest: 5,282 CAD
  • 14.9%Interest Rate x 48 months
  • 763 CAD/month + tax
  • Total Payable: 36,648 CAD
  • Total Interest: 9,164 CAD

At the end of the Lease Contract

Residual Value: 11,866 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 273 CAD/month + tax
  • Total Payable: 13,091 CAD
  • Total Interest: 1,225 CAD
  • 8.9%Interest Rate x 48 months
  • 295 CAD/month + tax
  • Total Payable: 14,147 CAD
  • Total Interest: 2,281 CAD
  • 14.9%Interest Rate x 48 months
  • 330 CAD/month + tax
  • Total Payable: 15,823 CAD
  • Total Interest: 3,957 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
48.18
  • + tax
  • + fuel
  • + insurance
(or 0.48CAD per km)
Time Analysis
Cost per day: (CAD)
13.51
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
196.84
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 41 months
2023 KIA Rio LX Plus (ID: #60777)
170
Montréal
2023 KIA

Rio LX Plus Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 170 CAD/month + tax
  • Months to End: 41 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 24,293 km/year (2,024 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 500 cash
CAD/month x 64 months
2025 KIA K4 (ID: #59621)
450
Montreal
2025 KIA

K4 Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 450 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Months to End: 64 months (Oct, 2030)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,300 km total
  • Available Now: 16,631 km/year (1,386 per month)
See all Details
CAD/month x 40 months
2023 Hyundai Elantra Luxury (ID: #58912)
455
Laval
2023 Hyundai

Elantra Luxury Automatique 2WD Démareur à distance avec pneu hiver et été, sige cuivre

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 455 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 14,162 CAD
  • Months to End: 40 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 18,000 km/year (1,500 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 47 months
2024 Honda Civic EX (ID: #57015)
518
Montreal
2024 Honda

Civic EX Automatique AWD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 518 CAD/month + tax
  • Months to End: 47 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 20,936 km/year (1,745 per month)
See all Details
CAD/month x 20 months
2023 Audi A4 Konfort (ID: #55698)
750
Montreal, Qc
2023 Audi

A4 Konfort Automatique AWD Vorsprung edition + Night optics package

  • Warranty Complete Term
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Months to End: 20 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 31,200 km/year (2,600 per month)
See all Details
CAD/month x 0 months
2022 Mazda CX-3 GS (ID: #55677)
504
Montreal, QC
2022 Mazda

CX-3 GS Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 504 CAD/month + tax
  • Months to End: 1 months (May, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,000 km total
  • Available Now: 288,000 km/year (24,000 per month)
  • Please note that this contract ends in less than a year.
See all Details