Payment Analysis

410.98CAD/monthin Montreal, QC
    Before Taxes:
  • 410.98 CAD/month
  • 189.68 CAD/bi-weekly
  • 94.84 CAD/week
  • 4,931.76 CAD/year
Incl. Québec Taxes (14.98%):
  • 472.54 CAD/month
  • 218.10 CAD/bi-weekly
  • 109.05 CAD/week
  • 5,670.54 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,625 ~ 9,925 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan LX AWD (FIT SPORT Manual 2WD has been discontinued)
  • for 12 months
  • in QC
  • $0 down payment
  • 40,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 691
This Contract (CAD/month) 411
Monthly Difference 281 CAD/month
Remaining Term x 25 months
Total Monthly Difference = 7,025 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 8,625 ~ 9,925

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,141 CAD
  • Total Vehicle Debt: 52,439 CAD
  • Paid so Far: 30,299 CAD (57% Paid)
  • Remaining Lease Payments: 10,275 CAD
  • Residual Value: 11,866 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 30,299 CAD Total Vehicle Value: 52,439 CAD
57% Paid
43%
Vehicle Debt Breakdown
Downpayment: 26,189 CAD Remaining Term: 10,275 CAD
Term Paid so Far: 4,110 CAD Residual Value: 11,866 CAD
49%
8%
19%
24%
Cost to Own
Already Paid: 30,299 CAD (57%)
Cash Incentive: 0 CAD Buyout Price Today: 22,141 CAD
57% Paid
0%
43%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,141 CAD

  • 4.9%Interest Rate x 48 months
  • 509 CAD/month + tax
  • Total Payable: 24,427 CAD
  • Total Interest: 2,286 CAD
  • 8.9%Interest Rate x 48 months
  • 550 CAD/month + tax
  • Total Payable: 26,396 CAD
  • Total Interest: 4,256 CAD
  • 14.9%Interest Rate x 48 months
  • 615 CAD/month + tax
  • Total Payable: 29,524 CAD
  • Total Interest: 7,383 CAD

At the end of the Lease Contract

Residual Value: 11,866 CAD (in 25 months)

  • 4.9%Interest Rate x 48 months
  • 273 CAD/month + tax
  • Total Payable: 13,091 CAD
  • Total Interest: 1,225 CAD
  • 8.9%Interest Rate x 48 months
  • 295 CAD/month + tax
  • Total Payable: 14,147 CAD
  • Total Interest: 2,281 CAD
  • 14.9%Interest Rate x 48 months
  • 330 CAD/month + tax
  • Total Payable: 15,823 CAD
  • Total Interest: 3,957 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.70
  • + tax
  • + fuel
  • + insurance
(or 0.32CAD per km)
Time Analysis
Cost per day: (CAD)
13.51
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
299.19
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

Mazda Lease Takeover in Montreal, QC: 2024 Mazda Mazda3 GT TURBO Automatic AWD ID:#52163
SAVE ~8,300 CAD
CAD/month x 40 months
2024 Mazda Mazda3 GT TURBO (ID: #52163)
437
Montreal, QC
2024 Mazda

Mazda3 GT TURBO Automatique AWD Fully Equipped

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 75,192 km/year (6,266 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
Lease Takeover Temporary Image
CAD/month x 23 months
2023 Mazda Mazda 3 Turbo 2.5L (ID: #52837)
550
Montreal
2023 Mazda

Mazda 3 Turbo 2.5L Automatique AWD

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 23 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,550 km total
  • Available Now: 21,626 km/year (1,802 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 45 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 45 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 21,600 km/year (1,800 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 51 months
2023 Mitsubishi Mitsubishi Mirage SE (ID: #51375)
304
Saint Eustache, QC
2023 Mitsubishi

Mitsubishi Mirage SE Automatique 2WD

Payment Details
  • Current Payment: 304 CAD/month + tax
  • Months to End: 51 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,600 km total
  • Available Now: 21,976 km/year (1,831 per month)
See all Details
Lease Takeover Temporary Image
CAD/month x 39 months
2023 Tesla Model 3 (ID: #50348)
701
Montreal, QC
2023 Tesla

Model 3 Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 701 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,870 km total
  • Available Now: 23,732 km/year (1,978 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ More similar deals