Payment Analysis

410.98CAD/monthin Montreal, QC
    Before Taxes:
  • 410.98 CAD/month
  • 189.68 CAD/bi-weekly
  • 94.84 CAD/week
  • 4,931.76 CAD/year
Incl. Québec Taxes (14.98%):
  • 472.54 CAD/month
  • 218.10 CAD/bi-weekly
  • 109.05 CAD/week
  • 5,670.54 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,055 ~ 18,355 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan LX AWD (FIT SPORT Manual 2WD has been discontinued)
  • for 12 months
  • in QC
  • $0 down payment
  • 40,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 691
This Contract (CAD/month) 411
Monthly Difference 281 CAD/month
Remaining Term x 55 months
Total Monthly Difference = 15,455 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 17,055 ~ 18,355

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,470 CAD
  • Total Vehicle Debt: 52,439 CAD
  • Paid so Far: 17,969 CAD (34% Paid)
  • Remaining Lease Payments: 22,604 CAD
  • Residual Value: 11,866 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,969 CAD Total Vehicle Value: 52,439 CAD
34% Paid
66%
Vehicle Debt Breakdown
Downpayment: 26,189 CAD Remaining Term: 22,604 CAD
Term Paid so Far: -8,220 CAD Residual Value: 11,866 CAD
49%
-15%
43%
23%
Cost to Own
Already Paid: 17,969 CAD (34%)
Cash Incentive: 0 CAD Buyout Price Today: 34,470 CAD
34% Paid
0%
66%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,470 CAD

  • 4.9%Interest Rate x 48 months
  • 792 CAD/month + tax
  • Total Payable: 38,029 CAD
  • Total Interest: 3,558 CAD
  • 8.9%Interest Rate x 48 months
  • 856 CAD/month + tax
  • Total Payable: 41,096 CAD
  • Total Interest: 6,625 CAD
  • 14.9%Interest Rate x 48 months
  • 958 CAD/month + tax
  • Total Payable: 45,964 CAD
  • Total Interest: 11,494 CAD

At the end of the Lease Contract

Residual Value: 11,866 CAD (in 55 months)

  • 4.9%Interest Rate x 48 months
  • 273 CAD/month + tax
  • Total Payable: 13,091 CAD
  • Total Interest: 1,225 CAD
  • 8.9%Interest Rate x 48 months
  • 295 CAD/month + tax
  • Total Payable: 14,147 CAD
  • Total Interest: 2,281 CAD
  • 14.9%Interest Rate x 48 months
  • 330 CAD/month + tax
  • Total Payable: 15,823 CAD
  • Total Interest: 3,957 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
69.74
  • + tax
  • + fuel
  • + insurance
(or 0.70CAD per km)
Time Analysis
Cost per day: (CAD)
13.51
  • + tax
  • + insurance
  • + km driven & fuel
(0.06CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
136.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 550 cash
CAD/month x 18 months
2024 Mazda CX 30 GT 4DR AWD (ID: #64056)
527
Brossard
2024 Mazda

CX 30 GT 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Cash Incentive: 550 CAD
  • Payment After Incentive: 496 CAD/month + tax
  • Months to End: 18 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,875 km total
  • Available Now: 28,750 km/year (2,396 per month)
See all Details
+ 1,998 cash
CAD/month x 18 months
2024 Audi S5 Sportback Progressiv (ID: #69725)
976
Laval
2024 Audi

S5 Sportback Progressiv Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 976 CAD/month + tax
  • Cash Incentive: 1,998 CAD
  • Payment After Incentive: 865 CAD/month + tax
  • Residual Value: 38,499 CAD
  • Months to End: 18 months (May, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 38,000 km/year (3,167 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 9 months
2024 Nissan Sentra SV (ID: #69354)
331
Laval, QC
2024 Nissan

Sentra SV CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 331 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 9 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,800 km total
  • Available Now: 25,600 km/year (2,133 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 301 CAD/month + tax
  • Months to End: 25 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 27,360 km/year (2,280 per month)
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 301 CAD/month + tax
  • Months to End: 25 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 27,360 km/year (2,280 per month)
See all Details
+ 2,000 cash
2025 KIA

K4 EX+ (call me or text me at 613 329 3525) Automatique 2WD Call me or text me at 613 329 3525

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 420 CAD/month + tax
  • Months to End: 25 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 36,960 km/year (3,080 per month)
See all Details