Payment Analysis
627.00CAD/monthin Melbourne, ON
- 627.00 CAD/month
- 289.38 CAD/bi-weekly
- 144.69 CAD/week
- 7,524.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 708.51 CAD/month
- 327.00 CAD/bi-weekly
- 163.50 CAD/week
- 8,502.12 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
824 ~ 1,224 CAD
compared to leasing a BRAND NEW:
- Nissan 2021 NV200 Compact Cargo Trim SV
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 628 |
|---|---|
| This Contract (CAD/month) | 627 |
| Monthly Difference | 1 CAD/month |
| Remaining Term | x 24 months |
| Total Monthly Difference | = 24 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 824 ~ 1,224 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
15,049 CAD
- Total Vehicle Debt: 31,097 CAD
- Paid so Far: 16,048 CAD (51% Paid)
- Remaining Lease Payments: 15,048 CAD
- Residual Value: 1 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,048 CAD Total Vehicle Value: 31,097 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 15,048 CAD
Term Paid so Far: 15,048 CAD Residual Value: 1 CAD
Cost to Own
Already Paid: 16,048 CAD (51%)
Cash Incentive: 0 CAD Buyout Price Today: 15,049 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 15,049 CAD
- 4.9%Interest Rate x 48 months
- 346 CAD/month + tax
- Total Payable: 16,603 CAD
- Total Interest: 1,554 CAD
- 8.9%Interest Rate x 48 months
- 374 CAD/month + tax
- Total Payable: 17,941 CAD
- Total Interest: 2,892 CAD
- 14.9%Interest Rate x 48 months
- 418 CAD/month + tax
- Total Payable: 20,067 CAD
- Total Interest: 5,018 CAD
At the end of the Lease Contract
Residual Value: 1 CAD (in 24 months)
- 4.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 8.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 14.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.40
- + tax
- + fuel
- + insurance
- 11.58CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
20.61
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,259.62
- km/week
- without any
- additional costs
- 1,250.00km/week (Contract Original back in Sep, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 Ford
F150 Lariat Chrome package PowerBoost Automatique AWD
Payment Details
- Current Payment: 540 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 3,540 CAD/month + tax
- Original Downpayment: 4,500 CAD
- Residual Value: 64,112 CAD
- Months to End: 1 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,700 km total
- Available Now: 327,600 km/year (27,300 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
+ 1,000 cash
SAVE ~3,900 CAD
2023 Ford
F150 Lariat Automatique AWD Black appearance package
Payment Details
- Current Payment: 1,223 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 1,171 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 19 months (May, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 31,000 km total
- Available Now: 29,895 km/year (2,491 per month)
Deal Special Perks
2023 Jeep
OVERLAND Automatique AWD
Payment Details
- Current Payment: 660 CAD/month + tax
- Months to End: 36 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 14,333 km/year (1,194 per month)
+ 2,800 cash
2025 Ford
F150 Supercrew SWB XLT Automatique AWD
Payment Details
- Current Payment: 862 CAD/month + tax
- Cash Incentive: 2,800 CAD
- Payment After Incentive: 784 CAD/month + tax
- Residual Value: 37,905 CAD
- Months to End: 36 months (Sep, 2029)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 30,239 km total
- Available Now: 22,559 km/year (1,880 per month)
2025 Ford
f150 xlt Automatique AWD
Payment Details
- Current Payment: 293 CAD/month + tax
- Original Downpayment: 4,700 CAD
- Months to End: 10 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,100 km total
- Available Now: -3,720 km/year (-310 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.34 CAD/km
2023 Ford
F150 Lariat 502A Automatique AWD Black appearance package with moonroof
Payment Details
- Current Payment: 773 CAD/month + tax
- Original Downpayment: 5,800 CAD
- Residual Value: 51,835 CAD
- Months to End: 1 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 180,000 km/year (15,000 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
