Payment Analysis

432.07CAD/monthin Saint-Hubert, QC
    Before Taxes:
  • 432.07 CAD/month
  • 199.42 CAD/bi-weekly
  • 99.71 CAD/week
  • 5,184.84 CAD/year
Incl. Québec Taxes (14.98%):
  • 496.79 CAD/month
  • 229.29 CAD/bi-weekly
  • 114.64 CAD/week
  • 5,961.53 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,638 ~ 10,038 CAD

compared to leasing a BRAND NEW:

  • Nissan Leaf Trim SV 2WD
  • for 36 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 710
This Contract (CAD/month) 432
Monthly Difference 278 CAD/month
Remaining Term x 21 months
Total Monthly Difference = 5,838 CAD
+ Cash Incentive** (CAD) + 3,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 9,638 ~ 10,038
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,329 CAD
  • Total Vehicle Debt: 40,180 CAD
  • Paid so Far: 16,851 CAD (41% Paid)
  • Remaining Lease Payments: 9,073 CAD
  • Residual Value: 14,255 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 16,851 CAD Total Vehicle Value: 40,180 CAD
41% Paid
59%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,073 CAD
Term Paid so Far: 16,851 CAD Residual Value: 14,255 CAD
0%
41%
22%
37%
Cost to Own
Already Paid: 16,851 CAD (41%)
Cash Incentive: 3,000 CAD Buyout Price Today: 20,329 CAD
41% Paid
7%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,329 CAD

  • 4.9%Interest Rate x 48 months
  • 467 CAD/month + tax
  • Total Payable: 22,427 CAD
  • Total Interest: 2,099 CAD
  • 8.9%Interest Rate x 48 months
  • 505 CAD/month + tax
  • Total Payable: 24,236 CAD
  • Total Interest: 3,907 CAD
  • 14.9%Interest Rate x 48 months
  • 565 CAD/month + tax
  • Total Payable: 27,107 CAD
  • Total Interest: 6,779 CAD

At the end of the Lease Contract

Residual Value: 14,255 CAD (in 21 months)

  • 4.9%Interest Rate x 48 months
  • 328 CAD/month + tax
  • Total Payable: 15,727 CAD
  • Total Interest: 1,472 CAD
  • 8.9%Interest Rate x 48 months
  • 354 CAD/month + tax
  • Total Payable: 16,995 CAD
  • Total Interest: 2,740 CAD
  • 14.9%Interest Rate x 48 months
  • 396 CAD/month + tax
  • Total Payable: 19,009 CAD
  • Total Interest: 4,753 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.86
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 11.74CAD/100km (TODAY without the Cash Incentive)
  • 21.60CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
9.51
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 14.21CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
849.45
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Oct, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 550 cash
CAD/month x 21 months
2024 Mazda CX 30 GT 4DR AWD (ID: #64056)
527
Brossard
2024 Mazda

CX 30 GT 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Cash Incentive: 550 CAD
  • Payment After Incentive: 501 CAD/month + tax
  • Months to End: 21 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 36,875 km total
  • Available Now: 24,643 km/year (2,054 per month)
See all Details
+ 1,998 cash
CAD/month x 21 months
2024 Audi S5 Sportback Progressiv (ID: #69725)
976
Laval
2024 Audi

S5 Sportback Progressiv Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 976 CAD/month + tax
  • Cash Incentive: 1,998 CAD
  • Payment After Incentive: 881 CAD/month + tax
  • Residual Value: 38,499 CAD
  • Months to End: 21 months (May, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 32,571 km/year (2,714 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 12 months
2024 Nissan Sentra SV (ID: #69354)
331
Laval, QC
2024 Nissan

Sentra SV CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 331 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 12 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,800 km total
  • Available Now: 19,200 km/year (1,600 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 318 CAD/month + tax
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 24,429 km/year (2,036 per month)
See all Details
+ 4,000 cash
2025 KIA

K4 EX (4,000 CAD Incentive - call: 6133293525) Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 461 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 318 CAD/month + tax
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 24,429 km/year (2,036 per month)
See all Details
+ 2,000 cash
2025 KIA

K4 EX+ (call me or text me at 613 329 3525) Automatique 2WD Call me or text me at 613 329 3525

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 500 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 428 CAD/month + tax
  • Months to End: 28 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 33,000 km/year (2,750 per month)
See all Details