Payment Analysis

432.07CAD/monthin Saint-Hubert, QC
    Before Taxes:
  • 432.07 CAD/month
  • 199.42 CAD/bi-weekly
  • 99.71 CAD/week
  • 5,184.84 CAD/year
Incl. Québec Taxes (14.98%):
  • 496.79 CAD/month
  • 229.29 CAD/bi-weekly
  • 114.64 CAD/week
  • 5,961.53 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,248 ~ 8,648 CAD

compared to leasing a BRAND NEW:

  • Nissan Leaf Trim SV 2WD
  • for 36 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 710
This Contract (CAD/month) 432
Monthly Difference 278 CAD/month
Remaining Term x 16 months
Total Monthly Difference = 4,448 CAD
+ Cash Incentive** (CAD) + 3,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 8,248 ~ 8,648
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,169 CAD
  • Total Vehicle Debt: 40,180 CAD
  • Paid so Far: 19,011 CAD (47% Paid)
  • Remaining Lease Payments: 6,913 CAD
  • Residual Value: 14,255 CAD
  • Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 19,011 CAD Total Vehicle Value: 40,180 CAD
47% Paid
53%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 6,913 CAD
Term Paid so Far: 19,011 CAD Residual Value: 14,255 CAD
0%
47%
17%
36%
Cost to Own
Already Paid: 19,011 CAD (47%)
Cash Incentive: 3,000 CAD Buyout Price Today: 18,169 CAD
47% Paid
7%
46%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,169 CAD

  • 4.9%Interest Rate x 48 months
  • 418 CAD/month + tax
  • Total Payable: 20,044 CAD
  • Total Interest: 1,876 CAD
  • 8.9%Interest Rate x 48 months
  • 451 CAD/month + tax
  • Total Payable: 21,661 CAD
  • Total Interest: 3,492 CAD
  • 14.9%Interest Rate x 48 months
  • 505 CAD/month + tax
  • Total Payable: 24,227 CAD
  • Total Interest: 6,058 CAD

At the end of the Lease Contract

Residual Value: 14,255 CAD (in 16 months)

  • 4.9%Interest Rate x 48 months
  • 328 CAD/month + tax
  • Total Payable: 15,727 CAD
  • Total Interest: 1,472 CAD
  • 8.9%Interest Rate x 48 months
  • 354 CAD/month + tax
  • Total Payable: 16,995 CAD
  • Total Interest: 2,740 CAD
  • 14.9%Interest Rate x 48 months
  • 396 CAD/month + tax
  • Total Payable: 19,009 CAD
  • Total Interest: 4,753 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.06
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,000CAD incentive)
  • 8.94CAD/100km (TODAY without the Cash Incentive)
  • 21.60CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
8.04
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,000CAD incentive)
  • 14.21CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
1,114.90
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Oct, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 550 cash
CAD/month x 26 months
2024 Mazda CX 30 GT 4DR AWD (ID: #64056)
527
Brossard
2024 Mazda

CX 30 GT 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Cash Incentive: 550 CAD
  • Payment After Incentive: 506 CAD/month + tax
  • Months to End: 26 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,000 km total
  • Available Now: 27,231 km/year (2,269 per month)
See all Details
CAD/month x 17 months
2024 Nissan Sentra SV (ID: #69354)
331
Laval, QC
2024 Nissan

Sentra SV CVT 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 331 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 17 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,800 km total
  • Available Now: 13,553 km/year (1,129 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 1,500 cash
CAD/month x 33 months
2025 KIA K4 EX (ID: #69228)
115
Montreal, QC
2025 KIA

K4 EX Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 115 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 70 CAD/month + tax
  • Months to End: 33 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 20,727 km/year (1,727 per month)
See all Details
+ 1,500 cash
CAD/month x 33 months
2025 KIA K4 EX (ID: #69227)
115
Montreal, QC
2025 KIA

K4 EX Automatique 2WD Safety: Blind-spot collision-avoidance, rear cross-traffic collision-avoidance Tech: Wireless phone charger, 6 speakers, Drive Mode Select Interior: Heated steering wheel, leather-wrapped wheel/shift knob, rear vents, nicer trim details

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 115 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 70 CAD/month + tax
  • Months to End: 33 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 20,727 km/year (1,727 per month)
See all Details
+ 1,500 cash
CAD/month x 33 months
2025 KIA K4 EX+ (ID: #69062)
115
Montreal, QC
2025 KIA

K4 EX+ Automatique 2WD Call me or text me at 613 329 3525

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 115 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 70 CAD/month + tax
  • Months to End: 33 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 23,000 km total
  • Available Now: 28,000 km/year (2,333 per month)
See all Details
CAD/month x 18 months
2023 Mazda Mazda 3 gs (ID: #63643)
196
Monsieur
2023 Mazda

Mazda 3 gs Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 196 CAD/month + tax
  • Residual Value: 14,566 CAD
  • Months to End: 18 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 20,000 km/year (1,667 per month)
See all Details