Payment Analysis
367.31CAD/monthin Kamloops, BC
- 367.31 CAD/month
- 169.53 CAD/bi-weekly
- 84.76 CAD/week
- 4,407.72 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 411.39 CAD/month
- 189.87 CAD/bi-weekly
- 94.94 CAD/week
- 4,936.65 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,356 CAD
compared to leasing a BRAND NEW:
- KIA K5 EX AWD
- for 60 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 443 |
|---|---|
| This Contract (CAD/month) | 367 |
| Monthly Difference | 76 CAD/month |
| Remaining Term | x 31 months |
| Total Monthly Difference | = 2,356 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| Total Savings (CAD) | = 3,356 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
64,816 CAD
- Total Vehicle Debt: 86,283 CAD
- Paid so Far: 20,467 CAD (23% Paid)
- Remaining Lease Payments: 11,387 CAD
- Residual Value: 54,429 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 20,467 CAD Total Vehicle Value: 86,283 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 11,387 CAD
Term Paid so Far: 19,467 CAD Residual Value: 54,429 CAD
Cost to Own
Already Paid: 20,467 CAD (23%)
Cash Incentive: 1,000 CAD Buyout Price Today: 64,816 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 64,816 CAD
- 4.9%Interest Rate x 48 months
- 1,490 CAD/month + tax
- Total Payable: 71,507 CAD
- Total Interest: 6,691 CAD
- 8.9%Interest Rate x 48 months
- 1,610 CAD/month + tax
- Total Payable: 77,274 CAD
- Total Interest: 12,458 CAD
- 14.9%Interest Rate x 48 months
- 1,801 CAD/month + tax
- Total Payable: 86,428 CAD
- Total Interest: 21,612 CAD
At the end of the Lease Contract
Residual Value: 54,429 CAD (in 31 months)
- 4.9%Interest Rate x 48 months
- 1,251 CAD/month + tax
- Total Payable: 60,048 CAD
- Total Interest: 5,619 CAD
- 8.9%Interest Rate x 48 months
- 1,352 CAD/month + tax
- Total Payable: 64,891 CAD
- Total Interest: 10,462 CAD
- 14.9%Interest Rate x 48 months
- 1,512 CAD/month + tax
- Total Payable: 72,578 CAD
- Total Interest: 18,149 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
3.21
- + tax
- + fuel
- + insurance
- 3.52CAD/100km (TODAY without the Cash Incentive)
- 8.82CAD/100km (Original Contract back in Jan, 2021)
Time Analysis
Cost per day: (CAD)
11.02
- + tax
- + insurance
- + km driven & fuel
- 12.08CAD/day (Original Contract back in Jan, 2021)
Remaining Km
Can be driven up to:
2,409.60
- km/week
- without any
- additional costs
- 961.54km/week (Contract Original back in Jan, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,300 cash
2024 Polestar
2 Performance Automatique AWD Performance package with plus package and nappa leather package
Payment Details
- Current Payment: 596 CAD/month + tax
- Cash Incentive: 1,300 CAD
- Payment After Incentive: 488 CAD/month + tax
- Original Downpayment: 5,544 CAD
- Residual Value: 64,247 CAD
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 20,500 km/year (1,708 per month)
- Excess Km Cost: 0.20 CAD/km
+ 5,000 cash
2023 BMW
eDrive 40 Manuelle AWD
Payment Details
- Current Payment: 1,395 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,132 CAD/month + tax
- Original Downpayment: 5,715 CAD
- Residual Value: 33,881 CAD
- Months to End: 19 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 57,423 km total
- Available Now: 24,364 km/year (2,030 per month)
- Excess Km Cost: 0.15 CAD/km
2022 BMW
i4 edrive40 Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 1,287 CAD/month + tax
- Residual Value: 36,687 CAD
- Months to End: 12 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 26,000 km/year (2,167 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2025 KIA
k4 Automatique 2WD
Payment Details
- Current Payment: 530 CAD/month + tax
- Months to End: 57 months (Apr, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 20,632 km/year (1,719 per month)
+ 3,050 cash
2023 Mazda
CX-5 Automatique AWD GT Sport Design
Payment Details
- Current Payment: 594 CAD/month + tax
- Cash Incentive: 3,050 CAD
- Payment After Incentive: 442 CAD/month + tax
- Residual Value: 23,730 CAD
- Months to End: 20 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 29,800 km/year (2,483 per month)
- Excess Km Cost: 0.08 CAD/km
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,277 CAD/month + tax
- Months to End: 17 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 19,235 km/year (1,603 per month)
