Payment Analysis

325.47CAD/monthin Toronto, ON
    Before Taxes:
  • 325.47 CAD/month
  • 150.22 CAD/bi-weekly
  • 75.11 CAD/week
  • 3,905.64 CAD/year
Incl. Ontario Taxes (13%):
  • 367.78 CAD/month
  • 169.75 CAD/bi-weekly
  • 84.87 CAD/week
  • 4,413.37 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 6,281 ~ 7,181 CAD

compared to leasing a BRAND NEW:

  • SUBARU CROSSTREK Touring with EyeSight® Automatic Transmission
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 528
This Contract (CAD/month) 325
Monthly Difference 203 CAD/month
Remaining Term x 27 months
Total Monthly Difference = 5,481 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 6,281 ~ 7,181

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,517 CAD
  • Total Vehicle Debt: 31,121 CAD
  • Paid so Far: 4,604 CAD (14% Paid)
  • Remaining Lease Payments: 8,788 CAD
  • Residual Value: 17,730 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,604 CAD Total Vehicle Value: 31,121 CAD
14% Paid
86%
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 8,788 CAD
Term Paid so Far: 2,604 CAD Residual Value: 17,730 CAD
6%
8%
28%
58%
Cost to Own
Already Paid: 4,604 CAD (14%)
Cash Incentive: 0 CAD Buyout Price Today: 26,517 CAD
14% Paid
0%
86%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,517 CAD

  • 4.9%Interest Rate x 48 months
  • 609 CAD/month + tax
  • Total Payable: 29,255 CAD
  • Total Interest: 2,737 CAD
  • 8.9%Interest Rate x 48 months
  • 659 CAD/month + tax
  • Total Payable: 31,614 CAD
  • Total Interest: 5,097 CAD
  • 14.9%Interest Rate x 48 months
  • 737 CAD/month + tax
  • Total Payable: 35,359 CAD
  • Total Interest: 8,842 CAD

At the end of the Lease Contract

Residual Value: 17,730 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 407 CAD/month + tax
  • Total Payable: 19,560 CAD
  • Total Interest: 1,830 CAD
  • 8.9%Interest Rate x 48 months
  • 440 CAD/month + tax
  • Total Payable: 21,137 CAD
  • Total Interest: 3,408 CAD
  • 14.9%Interest Rate x 48 months
  • 493 CAD/month + tax
  • Total Payable: 23,642 CAD
  • Total Interest: 5,912 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
17.63
  • + tax
  • + fuel
  • + insurance
(or 0.18CAD per km)
  • 19.53CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
10.70
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
425.93
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jun, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 1,000 cash
CAD/month x 22 months
2023 Hyundai 2.0L essential fwd (ID: #52204)
365
Oshawa
2023 Hyundai

2.0L essential fwd Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 320 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 22,099 CAD
  • Months to End: 22 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 43,000 km total
  • Available Now: 28,909 km/year (2,409 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 11 months
2024 Nissan Sentra SV (ID: #63146)
320
Toronto, ON
2024 Nissan

Sentra SV CVT 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 320 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 11 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 38,182 km/year (3,182 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 23 months
2024 Subaru limited (ID: #62511)
568
Markham
2024 Subaru

limited Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 568 CAD/month + tax
  • Months to End: 23 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
See all Details
CAD/month x 36 months
2024 Mazda GT (ID: #57346)
596
North York
2024 Mazda

GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 596 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 18,008 CAD
  • Months to End: 36 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,500 km total
  • Available Now: 25,278 km/year (2,106 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 21 months
2024 Mazda CX-30 (ID: #56557)
365
Mississauga, ON
2024 Mazda

CX-30 Automatique AWD GS

  • Warranty Complete Term
Payment Details
  • Current Payment: 365 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 21,000 CAD
  • Months to End: 21 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 22,857 km/year (1,905 per month)
See all Details
CAD/month x 31 months
2018 Mercedes-Benz CLA 250 (ID: #56546)
588
Toronto
2018 Mercedes-Benz

CLA 250 Automatique AWD Full package

Payment Details
  • Current Payment: 588 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 23,959 CAD
  • Months to End: 31 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 138,000 km total
  • Available Now: -6,323 km/year (-527 per month)
See all Details