Payment Analysis
595.00CAD/monthin Richmond, BC
- 595.00 CAD/month
- 274.62 CAD/bi-weekly
- 137.31 CAD/week
- 7,140.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 666.40 CAD/month
- 307.57 CAD/bi-weekly
- 153.78 CAD/week
- 7,996.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
-1,275 CAD
compared to leasing a BRAND NEW:
- Lexus ES300h AWD
- for 48 months
- in BC
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 704 |
|---|---|
| This Contract (CAD/month) | 595 |
| Monthly Difference | 109 CAD/month |
| Remaining Term | x 25 months |
| Total Monthly Difference | = 2,725 CAD |
| - Required Payment** (CAD) | - 4,000 |
| Total Savings (CAD) | = -1,275 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
38,426 CAD
- Total Vehicle Debt: 55,656 CAD
- Paid so Far: 21,230 CAD (38% Paid)
- Remaining Lease Payments: 14,875 CAD
- Residual Value: 19,551 CAD
- Required Payment: 4,000 CAD
Vehicle Debt & Value
Paid so far: 21,230 CAD Total Vehicle Value: 55,656 CAD
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 14,875 CAD
Term Paid so Far: 20,230 CAD Residual Value: 19,551 CAD
Cost to Own
Already Paid: 21,230 CAD (38%)
Required Payment: 4,000 CAD (7%)Buyout Price Today: 38,426 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 38,426 CAD
- 4.9%Interest Rate x 48 months
- 883 CAD/month + tax
- Total Payable: 42,393 CAD
- Total Interest: 3,967 CAD
- 8.9%Interest Rate x 48 months
- 954 CAD/month + tax
- Total Payable: 45,812 CAD
- Total Interest: 7,386 CAD
- 14.9%Interest Rate x 48 months
- 1,067 CAD/month + tax
- Total Payable: 51,239 CAD
- Total Interest: 12,813 CAD
At the end of the Lease Contract
Residual Value: 19,551 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 449 CAD/month + tax
- Total Payable: 21,569 CAD
- Total Interest: 2,018 CAD
- 8.9%Interest Rate x 48 months
- 486 CAD/month + tax
- Total Payable: 23,309 CAD
- Total Interest: 3,758 CAD
- 14.9%Interest Rate x 48 months
- 543 CAD/month + tax
- Total Payable: 26,070 CAD
- Total Interest: 6,519 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.70
- + tax
- + fuel
- + insurance
- 17.10CAD/100km (TODAY without the Cash Incentive)
- 29.75CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
24.82
- + tax
- + insurance
- + km driven & fuel
- 19.56CAD/day (Original Contract back in Jun, 2021)
Remaining Km
Can be driven up to:
803.08
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 500 cash
2023 Polestar
Polestar 2 Automatique AWD Plus
Payment Details
- Current Payment: 1,306 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 1,289 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,750 km total
- Available Now: 10,900 km/year (908 per month)
+ 1,000 cash
2022 Honda
EX Automatique 2WD
Payment Details
- Current Payment: 457 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 432 CAD/month + tax
- Months to End: 40 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,100 km/year (1,758 per month)
2021 Acura
TLX Automatique AWD A SPEC
Payment Details
- Current Payment: 700 CAD/month + tax
- Months to End: 24 months (May, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,000 km total
- Available Now: 34,000 km/year (2,833 per month)
2022 Mazda
Mazda 3 Automatique AWD
Payment Details
- Current Payment: 425 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 12,808 CAD
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 22,080 km/year (1,840 per month)
- Excess Km Cost: 0.08 CAD/km
2020 Toyota
TRD PRO Manuelle AWD Pro
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 78 months (Nov, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 17,000 km total
- Available Now: 18,923 km/year (1,577 per month)
+ 8,000 cash
2023 Honda
Civic Hatchback Sport Automatique 2WD
Payment Details
- Current Payment: 547 CAD/month + tax
- Required Payment: 8,000 CAD
- Payment Including Incentive: 733 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 12,597 CAD
- Months to End: 43 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,500 km total
- Available Now: 24,698 km/year (2,058 per month)
