Payment Analysis
448.82CAD/monthin Vancouver, BC
- 448.82 CAD/month
- 207.15 CAD/bi-weekly
- 103.57 CAD/week
- 5,385.84 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 502.68 CAD/month
- 232.01 CAD/bi-weekly
- 116.00 CAD/week
- 6,032.14 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,703 ~ 10,603 CAD
compared to leasing a BRAND NEW:
- Toyota PRIUS PRIME Upgrade w/ Extra Care Protection Plan
- for 24 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 755 |
|---|---|
| This Contract (CAD/month) | 449 |
| Monthly Difference | 307 CAD/month |
| Remaining Term | x 29 months |
| Total Monthly Difference | = 8,903 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,703 ~ 10,603 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
28,761 CAD
- Total Vehicle Debt: 40,840 CAD
- Paid so Far: 12,079 CAD (29% Paid)
- Remaining Lease Payments: 13,016 CAD
- Residual Value: 15,746 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 12,079 CAD Total Vehicle Value: 40,840 CAD
Vehicle Debt Breakdown
Downpayment: 4,000 CAD Remaining Term: 13,016 CAD
Term Paid so Far: 8,079 CAD Residual Value: 15,746 CAD
Cost to Own
Already Paid: 12,079 CAD (29%)
Cash Incentive: 0 CAD Buyout Price Today: 28,761 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 28,761 CAD
- 4.9%Interest Rate x 48 months
- 661 CAD/month + tax
- Total Payable: 31,730 CAD
- Total Interest: 2,969 CAD
- 8.9%Interest Rate x 48 months
- 714 CAD/month + tax
- Total Payable: 34,289 CAD
- Total Interest: 5,528 CAD
- 14.9%Interest Rate x 48 months
- 799 CAD/month + tax
- Total Payable: 38,352 CAD
- Total Interest: 9,590 CAD
At the end of the Lease Contract
Residual Value: 15,746 CAD (in 29 months)
- 4.9%Interest Rate x 48 months
- 362 CAD/month + tax
- Total Payable: 17,371 CAD
- Total Interest: 1,625 CAD
- 8.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,772 CAD
- Total Interest: 3,026 CAD
- 14.9%Interest Rate x 48 months
- 437 CAD/month + tax
- Total Payable: 20,996 CAD
- Total Interest: 5,250 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
20.81
- + tax
- + fuel
- + insurance
- 26.93CAD/100km (Original Contract back in Apr, 2020)
Time Analysis
Cost per day: (CAD)
14.76
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
497.61
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~2,300 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 540 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 17 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 45,769 km/year (3,814 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Audi
Audi S3 2.0T Technik Quattro Automatique AWD Technik package
Payment Details
- Current Payment: 909 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 659 CAD/month + tax
- Original Downpayment: 5,994 CAD
- Residual Value: 31,171 CAD
- Months to End: 12 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 67,000 km/year (5,583 per month)
- Excess Km Cost: 0.20 CAD/km
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 10 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 4,555 km/year (380 per month)
- Please note that this contract ends in less than a year.
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 6 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 108,624 km/year (9,052 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
SAVE ~-3,800 CAD
2022 BMW
530e Automatique 2WD M Package
Payment Details
- Current Payment: 795 CAD/month + tax
- Original Downpayment: 5,681 CAD
- Residual Value: 18,530 CAD
- Months to End: 35 months (Aug, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 62,000 km total
- Available Now: 9,029 km/year (752 per month)
- Excess Km Cost: 0.25 CAD/km
Deal Special Perks
2026 Honda
Civic Sport Hybrid Hatchback Automatique 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Months to End: 36 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 10,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 11,667 km/year (972 per month)
