Payment Analysis
1,600.00CAD/monthin Halifax, NS
- 1,600.00 CAD/month
- 738.46 CAD/bi-weekly
- 369.23 CAD/week
- 19,200.00 CAD/year
Before Taxes:
Incl. Nova Scotia Taxes (15%):
- 1,840.00 CAD/month
- 849.23 CAD/bi-weekly
- 424.62 CAD/week
- 22,080.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,580 ~ 7,480 CAD
compared to leasing a BRAND NEW:
- Land Rover Range Rover Sports Automatic AWD w/ Ebony Morzine Headlining -Drive Pro Pack -Adaptive Cruise Control -Blind Spot Assist -High-Speed Emergency Braking -Stellite Radio + HD Radio -22 5 Splt-Spk Style 5004 Gloss Black -22 inc Wheel -Black Pack -Bmpr L wr Vlc-Gloss Blk/Bdy Col -Climate Front
- for 24 months
- in NS
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 2,078 |
|---|---|
| This Contract (CAD/month) | 1,600 |
| Monthly Difference | 478 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 4,780 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,580 ~ 7,480 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
82,000 CAD
- Total Vehicle Debt: 115,000 CAD
- Paid so Far: 32,000 CAD (27% Paid)
- Remaining Lease Payments: 16,000 CAD
- Residual Value: 67,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 32,000 CAD Total Vehicle Value: 115,000 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,000 CAD
Term Paid so Far: 32,000 CAD Residual Value: 67,000 CAD
Cost to Own
Already Paid: 32,000 CAD (27%)
Cash Incentive: 1,000 CAD Buyout Price Today: 82,000 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 82,000 CAD
- 4.9%Interest Rate x 48 months
- 1,885 CAD/month + tax
- Total Payable: 90,465 CAD
- Total Interest: 8,465 CAD
- 8.9%Interest Rate x 48 months
- 2,037 CAD/month + tax
- Total Payable: 97,761 CAD
- Total Interest: 15,761 CAD
- 14.9%Interest Rate x 48 months
- 2,278 CAD/month + tax
- Total Payable: 109,342 CAD
- Total Interest: 27,342 CAD
At the end of the Lease Contract
Residual Value: 67,000 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 1,540 CAD/month + tax
- Total Payable: 73,917 CAD
- Total Interest: 6,917 CAD
- 8.9%Interest Rate x 48 months
- 1,664 CAD/month + tax
- Total Payable: 79,878 CAD
- Total Interest: 12,878 CAD
- 14.9%Interest Rate x 48 months
- 1,861 CAD/month + tax
- Total Payable: 89,341 CAD
- Total Interest: 22,341 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.89
- + tax
- + fuel
- + insurance
- 21.22CAD/100km (TODAY without the Cash Incentive)
- 60.00CAD/100km (Original Contract back in Dec, 2020)
Time Analysis
Cost per day: (CAD)
49.32
- + tax
- + insurance
- + km driven & fuel
- 52.60CAD/day (Original Contract back in Dec, 2020)
Remaining Km
Can be driven up to:
1,740.00
- km/week
- without any
- additional costs
- 615.38km/week (Contract Original back in Dec, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Halifax
2017 BMW
28i xDrive xLine Automatique AWD
Payment Details
- Current Payment: 430 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 42 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 135,000 km total
- Available Now: -10,000 km/year (-833 per month)
2022 Mercedes-Benz
Glc300 Automatique AWD Intelligence light package + premium package+amg package +
Payment Details
- Current Payment: 1,000 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 31,151 CAD
- Months to End: 33 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 10,500 km total
- Available Now: 12,545 km/year (1,045 per month)
- Excess Km Cost: 0.25 CAD/km
2022 Ford
SEL Hybrid Automatique AWD Leather interior, new tires
Payment Details
- Current Payment: 256 CAD/month + tax
- Residual Value: 15,682 CAD
- Months to End: 22 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,909 km/year (1,076 per month)
- Excess Km Cost: 0.12 CAD/km
+ 3,000 cash
2022 Mazda
Signature Automatique AWD Turbo AWD
Payment Details
- Current Payment: 760 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 649 CAD/month + tax
- Residual Value: 17,000 CAD
- Months to End: 27 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 45,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 78,222 km/year (6,519 per month)
