Payment Analysis
1,600.00CAD/monthin Halifax, NS
- 1,600.00 CAD/month
- 738.46 CAD/bi-weekly
- 369.23 CAD/week
- 19,200.00 CAD/year
Before Taxes:
Incl. Nova Scotia Taxes (15%):
- 1,840.00 CAD/month
- 849.23 CAD/bi-weekly
- 424.62 CAD/week
- 22,080.00 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
12,794 ~ 13,694 CAD
compared to leasing a BRAND NEW:
- Land Rover Range Rover Sports Automatic AWD w/ Ebony Morzine Headlining -Drive Pro Pack -Adaptive Cruise Control -Blind Spot Assist -High-Speed Emergency Braking -Stellite Radio + HD Radio -22 5 Splt-Spk Style 5004 Gloss Black -22 inc Wheel -Black Pack -Bmpr L wr Vlc-Gloss Blk/Bdy Col -Climate Front
- for 24 months
- in NS
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 2,078 |
|---|---|
| This Contract (CAD/month) | 1,600 |
| Monthly Difference | 478 CAD/month |
| Remaining Term | x 23 months |
| Total Monthly Difference | = 10,994 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 12,794 ~ 13,694 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
102,800 CAD
- Total Vehicle Debt: 115,000 CAD
- Paid so Far: 11,200 CAD (9% Paid)
- Remaining Lease Payments: 36,800 CAD
- Residual Value: 67,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 11,200 CAD Total Vehicle Value: 115,000 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 36,800 CAD
Term Paid so Far: 11,200 CAD Residual Value: 67,000 CAD
Cost to Own
Already Paid: 11,200 CAD (9%)
Cash Incentive: 1,000 CAD Buyout Price Today: 102,800 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 102,800 CAD
- 4.9%Interest Rate x 48 months
- 2,363 CAD/month + tax
- Total Payable: 113,412 CAD
- Total Interest: 10,612 CAD
- 8.9%Interest Rate x 48 months
- 2,553 CAD/month + tax
- Total Payable: 122,559 CAD
- Total Interest: 19,759 CAD
- 14.9%Interest Rate x 48 months
- 2,856 CAD/month + tax
- Total Payable: 137,078 CAD
- Total Interest: 34,278 CAD
At the end of the Lease Contract
Residual Value: 67,000 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 1,540 CAD/month + tax
- Total Payable: 73,917 CAD
- Total Interest: 6,917 CAD
- 8.9%Interest Rate x 48 months
- 1,664 CAD/month + tax
- Total Payable: 79,878 CAD
- Total Interest: 12,878 CAD
- 14.9%Interest Rate x 48 months
- 1,861 CAD/month + tax
- Total Payable: 89,341 CAD
- Total Interest: 22,341 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
47.48
- + tax
- + fuel
- + insurance
- 48.81CAD/100km (TODAY without the Cash Incentive)
- 60.00CAD/100km (Original Contract back in Dec, 2020)
Time Analysis
Cost per day: (CAD)
51.17
- + tax
- + insurance
- + km driven & fuel
- 52.60CAD/day (Original Contract back in Dec, 2020)
Remaining Km
Can be driven up to:
756.52
- km/week
- without any
- additional costs
- 615.38km/week (Contract Original back in Dec, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Halifax
+ 2,100 cash
2024 Ford
Escape active Automatique AWD
Payment Details
- Current Payment: 289 CAD/month + tax
- Required Payment: 2,100 CAD
- Payment Including Incentive: 342 CAD/month + tax
- Original Downpayment: 2,100 CAD
- Residual Value: 14,000 CAD
- Months to End: 40 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 6,200 km total
- Available Now: 25,015 km/year (2,085 per month)
- Excess Km Cost: 0.08 CAD/km
2024 Mazda
Meridian cx-50 Automatique AWD Meridian package
Payment Details
- Current Payment: 660 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 18 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 30,000 km/year (2,500 per month)
- Excess Km Cost: 0.05 CAD/km
2024 Mercedes-Benz
GLE 450 Automatique AWD
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 48,670 CAD
- Months to End: 18 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 9,500 km total
- Available Now: 41,667 km/year (3,472 per month)
2023 Volkswagen
tiguan Automatique AWD
Payment Details
- Current Payment: 470 CAD/month + tax
- Months to End: 6 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 81,999 km total
- Available Now: -43,998 km/year (-3,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.12 CAD/km
2020 Ford
Escape SE Automatique AWD
Payment Details
- Current Payment: 639 CAD/month + tax
- Residual Value: 11,807 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 66,000 km total
- Available Now: 25,286 km/year (2,107 per month)
2021 Nissan
SV Automatique AWD
Payment Details
- Current Payment: 201 CAD/month + tax
- Residual Value: 13,000 CAD
- Months to End: 42 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 42,000 km total
- Available Now: 13,238 km/year (1,103 per month)
