Payment Analysis

308.32CAD/monthin Oshawa, ON
    Before Taxes:
  • 308.32 CAD/month
  • 142.30 CAD/bi-weekly
  • 71.15 CAD/week
  • 3,699.84 CAD/year
Incl. Ontario Taxes (13%):
  • 348.40 CAD/month
  • 160.80 CAD/bi-weekly
  • 80.40 CAD/week
  • 4,180.82 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 8,736 ~ 9,636 CAD

compared to leasing a BRAND NEW:

  • HYUNDAI ELANTRA Preferred CVT 2WD
  • for 24 months
  • in ON
  • $0 down payment
  • 36,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 556
This Contract (CAD/month) 308
Monthly Difference 248 CAD/month
Remaining Term x 32 months
Total Monthly Difference = 7,936 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 8,736 ~ 9,636

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 22,187 CAD
  • Total Vehicle Debt: 23,421 CAD
  • Paid so Far: 1,233 CAD (5% Paid)
  • Remaining Lease Payments: 9,866 CAD
  • Residual Value: 12,321 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 1,233 CAD Total Vehicle Value: 23,421 CAD
5% Paid
95%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,866 CAD
Term Paid so Far: 1,233 CAD Residual Value: 12,321 CAD
0%
5%
42%
53%
Cost to Own
Already Paid: 1,233 CAD (5%)
Cash Incentive: 0 CAD Buyout Price Today: 22,187 CAD
5% Paid
0%
95%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 22,187 CAD

  • 4.9%Interest Rate x 48 months
  • 510 CAD/month + tax
  • Total Payable: 24,478 CAD
  • Total Interest: 2,290 CAD
  • 8.9%Interest Rate x 48 months
  • 551 CAD/month + tax
  • Total Payable: 26,452 CAD
  • Total Interest: 4,264 CAD
  • 14.9%Interest Rate x 48 months
  • 616 CAD/month + tax
  • Total Payable: 29,586 CAD
  • Total Interest: 7,398 CAD

At the end of the Lease Contract

Residual Value: 12,321 CAD (in 32 months)

  • 4.9%Interest Rate x 48 months
  • 283 CAD/month + tax
  • Total Payable: 13,593 CAD
  • Total Interest: 1,272 CAD
  • 8.9%Interest Rate x 48 months
  • 306 CAD/month + tax
  • Total Payable: 14,689 CAD
  • Total Interest: 2,368 CAD
  • 14.9%Interest Rate x 48 months
  • 342 CAD/month + tax
  • Total Payable: 16,429 CAD
  • Total Interest: 4,108 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
16.61
  • + tax
  • + fuel
  • + insurance
(or 0.17CAD per km)
Time Analysis
Cost per day: (CAD)
10.14
  • + tax
  • + insurance
  • + km driven & fuel
(0.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
428.37
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 464 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 23 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 18,000 km/year (1,500 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 28 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 404 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 28 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 32,143 km/year (2,679 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 20 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 856 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 20 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 45,229 km/year (3,769 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 26 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 616 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 26 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 17,692 km/year (1,474 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 24 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 24 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 29,750 km/year (2,479 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 8 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 8 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 42,000 km/year (3,500 per month)
  • Please note that this contract ends in less than a year.
See all Details