Payment Analysis
520.00CAD/monthin Toronto, ON
- 520.00 CAD/month
- 240.00 CAD/bi-weekly
- 120.00 CAD/week
- 6,240.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 587.60 CAD/month
- 271.20 CAD/bi-weekly
- 135.60 CAD/week
- 7,051.20 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
850 CAD
compared to leasing a BRAND NEW:
- Mazda CX-30 GT AWD
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 610 |
|---|---|
| This Contract (CAD/month) | 520 |
| Monthly Difference | 90 CAD/month |
| Remaining Term | x 15 months |
| Total Monthly Difference | = 1,350 CAD |
| - Required Payment** (CAD) | - 500 |
| Total Savings (CAD) | = 850 |
| ** The Required Payment from the vehicle owner. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,300 CAD
- Total Vehicle Debt: 42,480 CAD
- Paid so Far: 17,680 CAD (41% Paid)
- Remaining Lease Payments: 7,800 CAD
- Residual Value: 17,000 CAD
- Required Payment: 500 CAD
Vehicle Debt & Value
Paid so far: 17,680 CAD Total Vehicle Value: 42,480 CAD
Vehicle Debt Breakdown
Downpayment: 520 CAD Remaining Term: 7,800 CAD
Term Paid so Far: 17,160 CAD Residual Value: 17,000 CAD
Cost to Own
Already Paid: 17,680 CAD (41%)
Required Payment: 500 CAD (1%)Buyout Price Today: 25,300 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,300 CAD
- 4.9%Interest Rate x 48 months
- 581 CAD/month + tax
- Total Payable: 27,912 CAD
- Total Interest: 2,612 CAD
- 8.9%Interest Rate x 48 months
- 628 CAD/month + tax
- Total Payable: 30,163 CAD
- Total Interest: 4,863 CAD
- 14.9%Interest Rate x 48 months
- 703 CAD/month + tax
- Total Payable: 33,736 CAD
- Total Interest: 8,436 CAD
At the end of the Lease Contract
Residual Value: 17,000 CAD (in 15 months)
- 4.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,755 CAD
- Total Interest: 1,755 CAD
- 8.9%Interest Rate x 48 months
- 422 CAD/month + tax
- Total Payable: 20,267 CAD
- Total Interest: 3,267 CAD
- 14.9%Interest Rate x 48 months
- 472 CAD/month + tax
- Total Payable: 22,669 CAD
- Total Interest: 5,669 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.65
- + tax
- + fuel
- + insurance
- 12.83CAD/100km (TODAY without the Cash Incentive)
- 31.20CAD/100km (Original Contract back in Mar, 2020)
Time Analysis
Cost per day: (CAD)
18.19
- + tax
- + insurance
- + km driven & fuel
- 17.10CAD/day (Original Contract back in Mar, 2020)
Remaining Km
Can be driven up to:
935.38
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 468 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 26 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 15,923 km/year (1,327 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 406 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 30 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 30,000 km/year (2,500 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 824 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 23 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 39,330 km/year (3,277 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,500 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 642 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 28 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 21,571 km/year (1,798 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 27 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,500 km total
- Available Now: 26,444 km/year (2,204 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 5 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 67,200 km/year (5,600 per month)
- Please note that this contract ends in less than a year.
