Payment Analysis

520.00CAD/monthin Toronto, ON
    Before Taxes:
  • 520.00 CAD/month
  • 240.00 CAD/bi-weekly
  • 120.00 CAD/week
  • 6,240.00 CAD/year
Incl. Ontario Taxes (13%):
  • 587.60 CAD/month
  • 271.20 CAD/bi-weekly
  • 135.60 CAD/week
  • 7,051.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,290 CAD

compared to leasing a BRAND NEW:

  • Mazda CX-30 GT AWD
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 610
This Contract (CAD/month) 520
Monthly Difference 90 CAD/month
Remaining Term x 31 months
Total Monthly Difference = 2,790 CAD
- Required Payment** (CAD) - 500
Total Savings (CAD) = 2,290
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 33,620 CAD
  • Total Vehicle Debt: 42,480 CAD
  • Paid so Far: 9,360 CAD (22% Paid)
  • Remaining Lease Payments: 16,120 CAD
  • Residual Value: 17,000 CAD
  • Required Payment: 500 CAD
Vehicle Debt & Value
Paid so far: 9,360 CAD Total Vehicle Value: 42,480 CAD
22% Paid
78%
Vehicle Debt Breakdown
Downpayment: 520 CAD Remaining Term: 16,120 CAD
Term Paid so Far: 8,840 CAD Residual Value: 17,000 CAD
1%
21%
37%
41%
Cost to Own
Already Paid: 9,360 CAD (22%)
Required Payment: 500 CAD (1%)Buyout Price Today: 33,620 CAD
21% Paid
1%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 33,620 CAD

  • 4.9%Interest Rate x 48 months
  • 773 CAD/month + tax
  • Total Payable: 37,091 CAD
  • Total Interest: 3,471 CAD
  • 8.9%Interest Rate x 48 months
  • 835 CAD/month + tax
  • Total Payable: 40,082 CAD
  • Total Interest: 6,462 CAD
  • 14.9%Interest Rate x 48 months
  • 934 CAD/month + tax
  • Total Payable: 44,830 CAD
  • Total Interest: 11,210 CAD

At the end of the Lease Contract

Residual Value: 17,000 CAD (in 31 months)

  • 4.9%Interest Rate x 48 months
  • 391 CAD/month + tax
  • Total Payable: 18,755 CAD
  • Total Interest: 1,755 CAD
  • 8.9%Interest Rate x 48 months
  • 422 CAD/month + tax
  • Total Payable: 20,267 CAD
  • Total Interest: 3,267 CAD
  • 14.9%Interest Rate x 48 months
  • 472 CAD/month + tax
  • Total Payable: 22,669 CAD
  • Total Interest: 5,669 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
27.34
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 26.51CAD/100km (TODAY without the Cash Incentive)
  • 31.20CAD/100km (Original Contract back in Mar, 2020)
Time Analysis
Cost per day: (CAD)
17.63
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 17.10CAD/day (Original Contract back in Mar, 2020)
Remaining Km
Can be driven up to:
452.61
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Mar, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 800 cash
2024 Mazda

Mazda3 GT w/Turbo AWD Automatic Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 499 CAD/month + tax
  • Cash Incentive: 800 CAD
  • Payment After Incentive: 426 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 19,748 CAD
  • Months to End: 11 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25,500 km total
  • Available Now: 37,636 km/year (3,136 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ 1,000 cash
CAD/month x 15 months
2023 Hyundai KONA ESSENTIAL (ID: #53283)
440
Brampton, ON
2023 Hyundai

KONA ESSENTIAL Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 440 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 373 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Months to End: 15 months (Jan, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,000 km total
  • Available Now: 60,000 km/year (5,000 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 8 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 1,231 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 8 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 113,074 km/year (9,423 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 13 months
2024 Audi S3 Komfort (ID: #55233)
731
Stouffville
2024 Audi

S3 Komfort Automatique AWD Pre Paid Maintenance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 731 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 500 CAD/month + tax
  • Residual Value: 31,000 CAD
  • Months to End: 13 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 40,000 km total
  • Available Now: 35,385 km/year (2,949 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 12 months
2023 Genesis G70 - 3.3T Sport (ID: #55850)
793
Scarborough
2023 Genesis

G70 - 3.3T Sport Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,939 CAD
  • Months to End: 12 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 36,500 km total
  • Available Now: 59,500 km/year (4,958 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 20 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 20 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 16,800 km/year (1,400 per month)
See all Details