Payment Analysis

627.00CAD/monthin Halifax, NS
    Before Taxes:
  • 627.00 CAD/month
  • 289.38 CAD/bi-weekly
  • 144.69 CAD/week
  • 7,524.00 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 721.05 CAD/month
  • 332.79 CAD/bi-weekly
  • 166.40 CAD/week
  • 8,652.60 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,809 ~ 7,109 CAD

compared to leasing a BRAND NEW:

  • Audi A4 Komfort Quattro Automatic AWD Sports convenience package
  • for 24 months
  • in NS
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,014
This Contract (CAD/month) 627
Monthly Difference 387 CAD/month
Remaining Term x 7 months
Total Monthly Difference = 2,709 CAD
+ Cash Incentive** (CAD) + 1,500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,809 ~ 7,109
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 24,889 CAD
  • Total Vehicle Debt: 52,096 CAD
  • Paid so Far: 25,707 CAD (49% Paid)
  • Remaining Lease Payments: 4,389 CAD
  • Residual Value: 22,000 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 25,707 CAD Total Vehicle Value: 52,096 CAD
49% Paid
51%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,389 CAD
Term Paid so Far: 25,707 CAD Residual Value: 22,000 CAD
0%
49%
8%
43%
Cost to Own
Already Paid: 25,707 CAD (49%)
Cash Incentive: 1,500 CAD Buyout Price Today: 24,889 CAD
49% Paid
2%
49%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 24,889 CAD

  • 4.9%Interest Rate x 48 months
  • 572 CAD/month + tax
  • Total Payable: 27,458 CAD
  • Total Interest: 2,569 CAD
  • 8.9%Interest Rate x 48 months
  • 618 CAD/month + tax
  • Total Payable: 29,673 CAD
  • Total Interest: 4,784 CAD
  • 14.9%Interest Rate x 48 months
  • 691 CAD/month + tax
  • Total Payable: 33,188 CAD
  • Total Interest: 8,299 CAD

At the end of the Lease Contract

Residual Value: 22,000 CAD (in 7 months)

  • 4.9%Interest Rate x 48 months
  • 506 CAD/month + tax
  • Total Payable: 24,271 CAD
  • Total Interest: 2,271 CAD
  • 8.9%Interest Rate x 48 months
  • 546 CAD/month + tax
  • Total Payable: 26,228 CAD
  • Total Interest: 4,228 CAD
  • 14.9%Interest Rate x 48 months
  • 611 CAD/month + tax
  • Total Payable: 29,336 CAD
  • Total Interest: 7,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.11
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
  • 7.77CAD/100km (TODAY without the Cash Incentive)
  • 37.62CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
13.57
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
  • 20.61CAD/day (Original Contract back in Sep, 2019)
Remaining Km
Can be driven up to:
1,862.64
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Sep, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 49 months
2023 Honda Pilot Touring (ID: #49936)
981
Hammonds Plains
2023 Honda

Pilot Touring Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 981 CAD/month + tax
  • Months to End: 49 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 21,878 km/year (1,823 per month)
See all Details