Payment Analysis
409.00CAD/monthin Coquitlam, BC
- 409.00 CAD/month
- 188.77 CAD/bi-weekly
- 94.38 CAD/week
- 4,908.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 458.08 CAD/month
- 211.42 CAD/bi-weekly
- 105.71 CAD/week
- 5,496.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
114 CAD
compared to leasing a BRAND NEW:
- TOYOTA RAV4 XLE AWD
- for 48 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 466 |
|---|---|
| This Contract (CAD/month) | 409 |
| Monthly Difference | 57 CAD/month |
| Remaining Term | x 2 months |
| Total Monthly Difference | = 114 CAD |
| Total Savings (CAD) | = 114 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
17,879 CAD
- Total Vehicle Debt: 41,192 CAD
- Paid so Far: 23,313 CAD (56% Paid)
- Remaining Lease Payments: 818 CAD
- Residual Value: 17,061 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 23,313 CAD Total Vehicle Value: 41,192 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 818 CAD
Term Paid so Far: 23,313 CAD Residual Value: 17,061 CAD
Cost to Own
Already Paid: 23,313 CAD (56%)
Cash Incentive: 0 CAD Buyout Price Today: 17,879 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 17,879 CAD
- 4.9%Interest Rate x 48 months
- 411 CAD/month + tax
- Total Payable: 19,725 CAD
- Total Interest: 1,846 CAD
- 8.9%Interest Rate x 48 months
- 444 CAD/month + tax
- Total Payable: 21,315 CAD
- Total Interest: 3,436 CAD
- 14.9%Interest Rate x 48 months
- 497 CAD/month + tax
- Total Payable: 23,841 CAD
- Total Interest: 5,962 CAD
At the end of the Lease Contract
Residual Value: 17,061 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 392 CAD/month + tax
- Total Payable: 18,822 CAD
- Total Interest: 1,761 CAD
- 8.9%Interest Rate x 48 months
- 424 CAD/month + tax
- Total Payable: 20,340 CAD
- Total Interest: 3,279 CAD
- 14.9%Interest Rate x 48 months
- 474 CAD/month + tax
- Total Payable: 22,750 CAD
- Total Interest: 5,689 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.87
- + tax
- + fuel
- + insurance
- 24.54CAD/100km (Original Contract back in Jan, 2021)
Time Analysis
Cost per day: (CAD)
13.45
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
10,861.54
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~19,400 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 784 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 25 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 20,544 km/year (1,712 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
CAD/month x 34 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 34 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 16,325 km/year (1,360 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,033 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 30 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 16,270 km/year (1,356 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 20,891 km/year (1,741 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 607 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 18 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 26,364 km/year (2,197 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 36,500 km/year (3,042 per month)
