Payment Analysis
472.56CAD/monthin Mississauga, ON
- 472.56 CAD/month
- 218.10 CAD/bi-weekly
- 109.05 CAD/week
- 5,670.72 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 533.99 CAD/month
- 246.46 CAD/bi-weekly
- 123.23 CAD/week
- 6,407.91 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,963 ~ 10,363 CAD
compared to leasing a BRAND NEW:
- BMW 330i xDrive Sedan
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,011 |
|---|---|
| This Contract (CAD/month) | 473 |
| Monthly Difference | 539 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 9,163 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 9,963 ~ 10,363 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
30,489 CAD
- Total Vehicle Debt: 45,387 CAD
- Paid so Far: 14,899 CAD (32% Paid)
- Remaining Lease Payments: 8,034 CAD
- Residual Value: 22,455 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,899 CAD Total Vehicle Value: 45,387 CAD
Vehicle Debt Breakdown
Downpayment: 250 CAD Remaining Term: 8,034 CAD
Term Paid so Far: 14,649 CAD Residual Value: 22,455 CAD
Cost to Own
Already Paid: 14,899 CAD (32%)
Cash Incentive: 0 CAD Buyout Price Today: 30,489 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 30,489 CAD
- 4.9%Interest Rate x 48 months
- 701 CAD/month + tax
- Total Payable: 33,636 CAD
- Total Interest: 3,147 CAD
- 8.9%Interest Rate x 48 months
- 757 CAD/month + tax
- Total Payable: 36,349 CAD
- Total Interest: 5,860 CAD
- 14.9%Interest Rate x 48 months
- 847 CAD/month + tax
- Total Payable: 40,655 CAD
- Total Interest: 10,166 CAD
At the end of the Lease Contract
Residual Value: 22,455 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 516 CAD/month + tax
- Total Payable: 24,773 CAD
- Total Interest: 2,318 CAD
- 8.9%Interest Rate x 48 months
- 558 CAD/month + tax
- Total Payable: 26,771 CAD
- Total Interest: 4,316 CAD
- 14.9%Interest Rate x 48 months
- 624 CAD/month + tax
- Total Payable: 29,942 CAD
- Total Interest: 7,487 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.47
- + tax
- + fuel
- + insurance
- 35.44CAD/100km (Original Contract back in Nov, 2018)
Time Analysis
Cost per day: (CAD)
15.54
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
590.50
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Nov, 2018)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
SAVE ~5,700 CAD
2023 Volkswagen
GTI Automatique 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 566 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 13,440 km/year (1,120 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 37 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,200 km total
- Available Now: 25,989 km/year (2,166 per month)
- Excess Km Cost: 0.20 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 570 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 34 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 20,965 km/year (1,747 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 8 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 42,000 km/year (3,500 per month)
- Please note that this contract ends in less than a year.
2022 Honda
Civic Seden EX CVT AWD
Payment Details
- Current Payment: 371 CAD/month + tax
- Residual Value: 13,650 CAD
- Months to End: 8 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,000 km total
- Available Now: 76,500 km/year (6,375 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.01 CAD/km
2023 Nissan
Kicks SR Automatique 2WD
Payment Details
- Current Payment: 355 CAD/month + tax
- Months to End: 47 months (Mar, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,000 km total
- Available Now: 18,638 km/year (1,553 per month)
