Payment Analysis
672.90CAD/monthin Guelph, ON
- 672.90 CAD/month
- 310.57 CAD/bi-weekly
- 155.28 CAD/week
- 8,074.80 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 760.38 CAD/month
- 350.94 CAD/bi-weekly
- 175.47 CAD/week
- 9,124.52 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,843 ~ 6,143 CAD
compared to leasing a BRAND NEW:
- BMW 330i xDrive Sedan
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 785 |
---|---|
This Contract (CAD/month) | 673 |
Monthly Difference | 113 CAD/month |
Remaining Term | x 11 months |
Total Monthly Difference | = 1,243 CAD |
+ Cash Incentive** (CAD) | + 2,000 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 4,843 ~ 6,143 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,798 CAD
- Total Vehicle Debt: 64,695 CAD
- Paid so Far: 35,897 CAD (55% Paid)
- Remaining Lease Payments: 7,402 CAD
- Residual Value: 21,396 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 35,897 CAD Total Vehicle Value: 64,695 CAD
Vehicle Debt Breakdown
Downpayment: 11,000 CAD Remaining Term: 7,402 CAD
Term Paid so Far: 24,897 CAD Residual Value: 21,396 CAD
Cost to Own
Already Paid: 35,897 CAD (55%)
Cash Incentive: 2,000 CAD Buyout Price Today: 26,798 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,798 CAD
- 4.9%Interest Rate x 48 months
- 616 CAD/month + tax
- Total Payable: 29,564 CAD
- Total Interest: 2,766 CAD
- 8.9%Interest Rate x 48 months
- 666 CAD/month + tax
- Total Payable: 31,949 CAD
- Total Interest: 5,151 CAD
- 14.9%Interest Rate x 48 months
- 744 CAD/month + tax
- Total Payable: 35,733 CAD
- Total Interest: 8,936 CAD
At the end of the Lease Contract
Residual Value: 21,396 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 492 CAD/month + tax
- Total Payable: 23,605 CAD
- Total Interest: 2,209 CAD
- 8.9%Interest Rate x 48 months
- 531 CAD/month + tax
- Total Payable: 25,508 CAD
- Total Interest: 4,112 CAD
- 14.9%Interest Rate x 48 months
- 594 CAD/month + tax
- Total Payable: 28,530 CAD
- Total Interest: 7,134 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
9.14
- + tax
- + fuel
- + insurance
- 12.52CAD/100km (TODAY without the Cash Incentive)
- 40.37CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
16.15
- + tax
- + insurance
- + km driven & fuel
- 22.12CAD/day (Original Contract back in Jun, 2019)
Remaining Km
Can be driven up to:
1,239.86
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
SAVE ~9,100 CAD
2022 BMW
330e plug-in hybrid Automatique AWD
Payment Details
- Current Payment: 731 CAD/month + tax
- Residual Value: 17,502 CAD
- Months to End: 35 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 64,999 km/year
- Current Odometer: 51,800 km total
- Available Now: 93,667 km/year (7,806 per month)
Deal Special Perks
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 19 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 11,368 km/year (947 per month)
2024 Cadillac
CT5 V series Automatique AWD Platinum package
Payment Details
- Current Payment: 565 CAD/month + tax
- Months to End: 47 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20 km total
- Available Now: 19,995 km/year (1,666 per month)
- Excess Km Cost: 0.15 CAD/km
2023 Hyundai
Ultimate Calligraphy Automatique AWD
Payment Details
- Current Payment: 830 CAD/month + tax
- Months to End: 25 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,242 km total
- Available Now: 18,604 km/year (1,550 per month)
+ 3,000 cash
2023 Audi
A4 Progressive Automatique AWD S Like
Payment Details
- Current Payment: 984 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 834 CAD/month + tax
- Residual Value: 25,000 CAD
- Months to End: 20 months (Jan, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 31,200 km/year (2,600 per month)
2023 Tesla
Model 3 Long Range AWD Automatique AWD Enhanced Autopilot, Floor Mats
Payment Details
- Current Payment: 1,061 CAD/month + tax
- Months to End: 30 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 46,500 km total
- Available Now: 13,400 km/year (1,117 per month)