Payment Analysis
412.00CAD/monthin Montreal, QC
- 412.00 CAD/month
- 190.15 CAD/bi-weekly
- 95.08 CAD/week
- 4,944.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 473.72 CAD/month
- 218.64 CAD/bi-weekly
- 109.32 CAD/week
- 5,684.61 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,100 ~ 3,400 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 LE AWD
- for 48 months
- in QC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 436 |
|---|---|
| This Contract (CAD/month) | 412 |
| Monthly Difference | 24 CAD/month |
| Remaining Term | x 0 months |
| Total Monthly Difference | = 0 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,100 ~ 3,400 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
13,085 CAD
- Total Vehicle Debt: 39,893 CAD
- Paid so Far: 26,308 CAD (65% Paid)
- Remaining Lease Payments: 0 CAD
- Residual Value: 13,585 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 26,308 CAD Total Vehicle Value: 39,893 CAD
Vehicle Debt Breakdown
Downpayment: 2,000 CAD Remaining Term: 0 CAD
Term Paid so Far: 24,308 CAD Residual Value: 13,585 CAD
Cost to Own
Already Paid: 26,308 CAD (65%)
Cash Incentive: 500 CAD Buyout Price Today: 13,085 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 13,085 CAD
- 4.9%Interest Rate x 48 months
- 301 CAD/month + tax
- Total Payable: 14,436 CAD
- Total Interest: 1,351 CAD
- 8.9%Interest Rate x 48 months
- 325 CAD/month + tax
- Total Payable: 15,600 CAD
- Total Interest: 2,515 CAD
- 14.9%Interest Rate x 48 months
- 364 CAD/month + tax
- Total Payable: 17,448 CAD
- Total Interest: 4,363 CAD
At the end of the Lease Contract
Residual Value: 13,585 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 312 CAD/month + tax
- Total Payable: 14,987 CAD
- Total Interest: 1,402 CAD
- 8.9%Interest Rate x 48 months
- 337 CAD/month + tax
- Total Payable: 16,196 CAD
- Total Interest: 2,611 CAD
- 14.9%Interest Rate x 48 months
- 377 CAD/month + tax
- Total Payable: 18,115 CAD
- Total Interest: 4,530 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-0.11
- + tax
- + fuel
- + insurance
- 0.49CAD/100km (TODAY without the Cash Incentive)
- 24.72CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
-2.89
- + tax
- + insurance
- + km driven & fuel
- 13.55CAD/day (Original Contract back in Aug, 2020)
Remaining Km
Can be driven up to:
19,230.77
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Aug, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 1,200 cash
2024 Mazda
CX-50 GT 2.5T Automatique AWD
Payment Details
- Current Payment: 647 CAD/month + tax
- Cash Incentive: 1,200 CAD
- Payment After Incentive: 599 CAD/month + tax
- Residual Value: 29,607 CAD
- Months to End: 25 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,362 km total
- Available Now: 19,026 km/year (1,586 per month)
- Excess Km Cost: 0.08 CAD/km
Deal Special Perks
2024 Audi
Q3 45 TFSI Quattro Komfort Automatique AWD Vorsprung
Payment Details
- Current Payment: 603 CAD/month + tax
- Original Downpayment: 1,649 CAD
- Residual Value: 23,283 CAD
- Months to End: 39 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 20,615 km/year (1,718 per month)
- Excess Km Cost: 0.20 CAD/km
+ 6,500 cash
2025 Genesis
3.5 T Sport Plus w-LSD Automatique AWD Top model all options available
Payment Details
- Current Payment: 718 CAD/month + tax
- Required Payment: 6,500 CAD
- Payment Including Incentive: 959 CAD/month + tax
- Original Downpayment: 16,739 CAD
- Residual Value: 52,390 CAD
- Months to End: 27 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,000 km total
- Available Now: 18,074 km/year (1,506 per month)
- Excess Km Cost: 0.25 CAD/km
+ 6,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 6,000 CAD
- Payment After Incentive: 1,147 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 17 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 36,812 km/year (3,068 per month)
- Excess Km Cost: 0.25 CAD/km
SAVE ~1,300 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 24 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 25,000 km/year (2,083 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
+ 3,000 cash
2023 Nissan
Evolve eforce Automatique AWD
Payment Details
- Current Payment: 796 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 653 CAD/month + tax
- Original Downpayment: 10,437 CAD
- Residual Value: 29,177 CAD
- Months to End: 21 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 41,500 km total
- Available Now: 22,000 km/year (1,833 per month)
- Excess Km Cost: 0.08 CAD/km
