Payment Analysis
435.53CAD/monthin Calgary, AB
- 435.53 CAD/month
- 201.01 CAD/bi-weekly
- 100.51 CAD/week
- 5,226.36 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 457.31 CAD/month
- 211.06 CAD/bi-weekly
- 105.53 CAD/week
- 5,487.68 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,780 CAD
compared to leasing a BRAND NEW:
- Kia Sportage LX AWD FINANCE TAKEOVER
- for 36 months
- in AB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 845 |
|---|---|
| This Contract (CAD/month) | 436 |
| Monthly Difference | 410 CAD/month |
| Remaining Term | x 8 months |
| Total Monthly Difference | = 3,280 CAD |
| + Cash Incentive** (CAD) | + 500 |
| Total Savings (CAD) | = 3,780 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
2,985 CAD
- Total Vehicle Debt: 20,471 CAD
- Paid so Far: 16,986 CAD (82% Paid)
- Remaining Lease Payments: 3,484 CAD
- Residual Value: 1 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 16,986 CAD Total Vehicle Value: 20,471 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,484 CAD
Term Paid so Far: 16,986 CAD Residual Value: 1 CAD
Cost to Own
Already Paid: 16,986 CAD (82%)
Cash Incentive: 500 CAD Buyout Price Today: 2,985 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 2,985 CAD
- 4.9%Interest Rate x 48 months
- 69 CAD/month + tax
- Total Payable: 3,293 CAD
- Total Interest: 308 CAD
- 8.9%Interest Rate x 48 months
- 74 CAD/month + tax
- Total Payable: 3,559 CAD
- Total Interest: 574 CAD
- 14.9%Interest Rate x 48 months
- 83 CAD/month + tax
- Total Payable: 3,981 CAD
- Total Interest: 995 CAD
At the end of the Lease Contract
Residual Value: 1 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 8.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 14.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.26
- + tax
- + fuel
- + insurance
- 2.64CAD/100km (TODAY without the Cash Incentive)
- 8.04CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
12.26
- + tax
- + insurance
- + km driven & fuel
- 14.32CAD/day (Original Contract back in Sep, 2020)
Remaining Km
Can be driven up to:
3,803.69
- km/week
- without any
- additional costs
- 1,250.00km/week (Contract Original back in Sep, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
SAVE ~8,200 CAD
2022 Mercedes-Benz
GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included
Payment Details
- Current Payment: 1,486 CAD/month + tax
- Residual Value: 40,566 CAD
- Months to End: 10 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 58,000 km total
- Available Now: 11,400 km/year (950 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.35 CAD/km
Deal Special Perks
+ 500 cash
2024 Chevrolet
Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts
Payment Details
- Current Payment: 474 CAD/month + tax
- Cash Incentive: 500 CAD
- Payment After Incentive: 462 CAD/month + tax
- Months to End: 42 months (Nov, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 19,429 km/year (1,619 per month)
- Excess Km Cost: 0.20 CAD/km
2024 GMC
TERRAIN 4DR WGN STL Automatique AWD
Payment Details
- Current Payment: 734 CAD/month + tax
- Residual Value: 22,090 CAD
- Months to End: 29 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,620 km total
- Available Now: 21,123 km/year (1,760 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2022 Toyota
Highlander Automatique AWD XSE
Payment Details
- Current Payment: 616 CAD/month + tax
- Required Payment: 3,000 CAD
- Payment Including Incentive: 752 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 25,663 CAD
- Months to End: 22 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 53,000 km total
- Available Now: 25,636 km/year (2,136 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Jaguar
F-Pace P250 R-Dynamic S Automatique AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack
Payment Details
- Current Payment: 1,352 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 33,852 CAD
- Months to End: 14 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 45,000 km total
- Available Now: 30,000 km/year (2,500 per month)
2021 Jeep
Grand Cherokee Automatique AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 52,000 CAD
- Months to End: 64 months (Sep, 2030)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 95,000 km total
- Available Now: 8,438 km/year (703 per month)
