Payment Analysis

670.40CAD/monthin Richmond Hill, ON
    Before Taxes:
  • 670.40 CAD/month
  • 309.42 CAD/bi-weekly
  • 154.71 CAD/week
  • 8,044.80 CAD/year
Incl. Ontario Taxes (13%):
  • 757.55 CAD/month
  • 349.64 CAD/bi-weekly
  • 174.82 CAD/week
  • 9,090.62 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,080 CAD

compared to leasing a BRAND NEW:

  • Chevrolet COLORADO 4WD CREW CAB, SHORT BOX ZR2 w/ ZR2 DUSK SPECIAL EDITION ($4,015)
  • for 24 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 806
This Contract (CAD/month) 670
Monthly Difference 136 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 4,080 CAD
Total Savings (CAD) = 4,080

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 40,184 CAD
  • Total Vehicle Debt: 59,625 CAD
  • Paid so Far: 19,442 CAD (32% Paid)
  • Remaining Lease Payments: 20,112 CAD
  • Residual Value: 20,072 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,442 CAD Total Vehicle Value: 59,625 CAD
32% Paid
68%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,112 CAD
Term Paid so Far: 19,442 CAD Residual Value: 20,072 CAD
0%
32%
34%
34%
Cost to Own
Already Paid: 19,442 CAD (32%)
Cash Incentive: 0 CAD Buyout Price Today: 40,184 CAD
32% Paid
0%
68%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 40,184 CAD

  • 4.9%Interest Rate x 48 months
  • 924 CAD/month + tax
  • Total Payable: 44,332 CAD
  • Total Interest: 4,148 CAD
  • 8.9%Interest Rate x 48 months
  • 998 CAD/month + tax
  • Total Payable: 47,907 CAD
  • Total Interest: 7,723 CAD
  • 14.9%Interest Rate x 48 months
  • 1,116 CAD/month + tax
  • Total Payable: 53,583 CAD
  • Total Interest: 13,399 CAD

At the end of the Lease Contract

Residual Value: 20,072 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 461 CAD/month + tax
  • Total Payable: 22,144 CAD
  • Total Interest: 2,072 CAD
  • 8.9%Interest Rate x 48 months
  • 499 CAD/month + tax
  • Total Payable: 23,929 CAD
  • Total Interest: 3,858 CAD
  • 14.9%Interest Rate x 48 months
  • 558 CAD/month + tax
  • Total Payable: 26,764 CAD
  • Total Interest: 6,693 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
24.82
  • + tax
  • + fuel
  • + insurance
(or 0.25CAD per km)
  • 40.22CAD/100km (Original Contract back in Oct, 2018)
Time Analysis
Cost per day: (CAD)
22.04
  • + tax
  • + insurance
  • + km driven & fuel
(0.11CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
623.33
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 384.62km/week (Contract Original back in Oct, 2018)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
2024 Ford

F150 Lariat Chrome package PowerBoost Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 540 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 1,290 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 64,112 CAD
  • Months to End: 4 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,700 km total
  • Available Now: 81,900 km/year (6,825 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.16 CAD/km
See all Details
+ 1,000 cash
SAVE ~4,300 CAD
CAD/month x 24 months
2023 Ford F150 Lariat (ID: #50897)
1,223
Toronto, ON
2023 Ford

F150 Lariat Automatique AWD Black appearance package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,223 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 1,182 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 24 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 31,000 km total
  • Available Now: 23,667 km/year (1,972 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 41 months
2023 Jeep OVERLAND (ID: #70408)
660
Toronto
2023 Jeep

OVERLAND Automatique AWD

Payment Details
  • Current Payment: 660 CAD/month + tax
  • Months to End: 41 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 12,585 km/year (1,049 per month)
See all Details
+ 3,000 cash
CAD/month x 41 months
2023 Jeep Overland (ID: #68439)
746
Toronto ON
2023 Jeep

Overland Automatique AWD

Payment Details
  • Current Payment: 746 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 673 CAD/month + tax
  • Months to End: 41 months (Oct, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 14,000 km total
  • Available Now: 25,171 km/year (2,098 per month)
See all Details
CAD/month x 2 months
2022 Ford F150 Lariat 502a (ID: #65758)
913
Toronto
2022 Ford

F150 Lariat 502a Automatique AWD Fx4 - Moonroof

Payment Details
  • Current Payment: 913 CAD/month + tax
  • Residual Value: 39,000 CAD
  • Months to End: 2 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 67,500 km total
  • Available Now: 75,000 km/year (6,250 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 1,000 cash
CAD/month x 2 months
2024 Ford Lariat 502A (ID: #63506)
771
Toronto, ON
2024 Ford

Lariat 502A Automatique AWD

Payment Details
  • Current Payment: 771 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 271 CAD/month + tax
  • Residual Value: 64,257 CAD
  • Months to End: 2 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,893 km total
  • Available Now: 108,642 km/year (9,054 per month)
  • Please note that this contract ends in less than a year.
See all Details