Payment Analysis
383.00CAD/monthin Oakville, ON
- 383.00 CAD/month
- 176.77 CAD/bi-weekly
- 88.38 CAD/week
- 4,596.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 432.79 CAD/month
- 199.75 CAD/bi-weekly
- 99.87 CAD/week
- 5,193.48 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,625 ~ 5,925 CAD
compared to leasing a BRAND NEW:
- Toyota Corolla XSE CVT
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 456 |
|---|---|
| This Contract (CAD/month) | 383 |
| Monthly Difference | 73 CAD/month |
| Remaining Term | x 25 months |
| Total Monthly Difference | = 1,825 CAD |
| + Cash Incentive** (CAD) | + 1,200 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,625 ~ 5,925 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
22,460 CAD
- Total Vehicle Debt: 32,886 CAD
- Paid so Far: 9,226 CAD (28% Paid)
- Remaining Lease Payments: 9,575 CAD
- Residual Value: 14,085 CAD
- Cash Incentive: 1,200 CAD
Vehicle Debt & Value
Paid so far: 9,226 CAD Total Vehicle Value: 32,886 CAD
Vehicle Debt Breakdown
Downpayment: 800 CAD Remaining Term: 9,575 CAD
Term Paid so Far: 8,426 CAD Residual Value: 14,085 CAD
Cost to Own
Already Paid: 9,226 CAD (28%)
Cash Incentive: 1,200 CAD Buyout Price Today: 22,460 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 22,460 CAD
- 4.9%Interest Rate x 48 months
- 516 CAD/month + tax
- Total Payable: 24,779 CAD
- Total Interest: 2,319 CAD
- 8.9%Interest Rate x 48 months
- 558 CAD/month + tax
- Total Payable: 26,777 CAD
- Total Interest: 4,317 CAD
- 14.9%Interest Rate x 48 months
- 624 CAD/month + tax
- Total Payable: 29,949 CAD
- Total Interest: 7,489 CAD
At the end of the Lease Contract
Residual Value: 14,085 CAD (in 25 months)
- 4.9%Interest Rate x 48 months
- 324 CAD/month + tax
- Total Payable: 15,539 CAD
- Total Interest: 1,454 CAD
- 8.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,792 CAD
- Total Interest: 2,707 CAD
- 14.9%Interest Rate x 48 months
- 391 CAD/month + tax
- Total Payable: 18,782 CAD
- Total Interest: 4,697 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
12.44
- + tax
- + fuel
- + insurance
- 14.22CAD/100km (TODAY without the Cash Incentive)
- 22.98CAD/100km (Original Contract back in Apr, 2020)
Time Analysis
Cost per day: (CAD)
11.01
- + tax
- + insurance
- + km driven & fuel
- 12.59CAD/day (Original Contract back in Apr, 2020)
Remaining Km
Can be driven up to:
621.54
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Apr, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 446 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 15 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 27,600 km/year (2,300 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 390 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 20 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 45,000 km/year (3,750 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 1,023 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 12 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 75,382 km/year (6,282 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,000 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 564 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 18 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 40,000 km total
- Available Now: 25,556 km/year (2,130 per month)
- Excess Km Cost: 0.08 CAD/km
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 16 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 36,500 km total
- Available Now: 44,625 km/year (3,719 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 16 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 21,000 km/year (1,750 per month)
