Payment Analysis
696.00CAD/monthin Richmond Hill, Ontario
- 696.00 CAD/month
- 321.23 CAD/bi-weekly
- 160.62 CAD/week
- 8,352.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 786.48 CAD/month
- 362.99 CAD/bi-weekly
- 181.50 CAD/week
- 9,437.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
9,016 ~ 9,916 CAD
compared to leasing a BRAND NEW:
- BMW 430i xDrive Coupe AWD Premium Package Essential
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 1,012 |
|---|---|
| This Contract (CAD/month) | 696 |
| Monthly Difference | 316 CAD/month |
| Remaining Term | x 26 months |
| Total Monthly Difference | = 8,216 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 9,016 ~ 9,916 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
44,681 CAD
- Total Vehicle Debt: 59,993 CAD
- Paid so Far: 15,312 CAD (25% Paid)
- Remaining Lease Payments: 18,096 CAD
- Residual Value: 26,585 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,312 CAD Total Vehicle Value: 59,993 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,096 CAD
Term Paid so Far: 15,312 CAD Residual Value: 26,585 CAD
Cost to Own
Already Paid: 15,312 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 44,681 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 44,681 CAD
- 4.9%Interest Rate x 48 months
- 1,027 CAD/month + tax
- Total Payable: 49,294 CAD
- Total Interest: 4,613 CAD
- 8.9%Interest Rate x 48 months
- 1,110 CAD/month + tax
- Total Payable: 53,269 CAD
- Total Interest: 8,588 CAD
- 14.9%Interest Rate x 48 months
- 1,241 CAD/month + tax
- Total Payable: 59,580 CAD
- Total Interest: 14,899 CAD
At the end of the Lease Contract
Residual Value: 26,585 CAD (in 26 months)
- 4.9%Interest Rate x 48 months
- 611 CAD/month + tax
- Total Payable: 29,329 CAD
- Total Interest: 2,744 CAD
- 8.9%Interest Rate x 48 months
- 660 CAD/month + tax
- Total Payable: 31,695 CAD
- Total Interest: 5,110 CAD
- 14.9%Interest Rate x 48 months
- 739 CAD/month + tax
- Total Payable: 35,450 CAD
- Total Interest: 8,865 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
37.70
- + tax
- + fuel
- + insurance
- 41.76CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
22.88
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
426.04
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2024 BMW
M 440xi Automatique AWD Premium Enhanced, M Sport
Payment Details
- Current Payment: 1,329 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,204 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Residual Value: 37,035 CAD
- Months to End: 24 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,500 km total
- Available Now: 36,750 km/year (3,063 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Mercedes-Benz
CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package
Payment Details
- Current Payment: 700 CAD/month + tax
- Residual Value: 25,076 CAD
- Months to End: 42 months (Feb, 2029)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 20 km total
- Available Now: 20,566 km/year (1,714 per month)
- Excess Km Cost: 0.20 CAD/km
2024 BMW
430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels
Payment Details
- Current Payment: 1,281 CAD/month + tax
- Original Downpayment: 2,608 CAD
- Residual Value: 30,550 CAD
- Months to End: 23 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 1,616 km total
- Available Now: 40,896 km/year (3,408 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Toyota
GR86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 607 CAD/month + tax
- Original Downpayment: 1,800 CAD
- Residual Value: 18,000 CAD
- Months to End: 44 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,800 km total
- Available Now: 25,782 km/year (2,148 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Elantra Preferred Automatique 2WD Tech Package
Payment Details
- Current Payment: 408 CAD/month + tax
- Original Downpayment: 399 CAD
- Residual Value: 16,724 CAD
- Months to End: 26 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,200 km total
- Available Now: 22,062 km/year (1,838 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2024 Toyota
GR 86 Premium Manuelle 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 607 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 18,000 CAD
- Months to End: 44 months (Apr, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 26,182 km/year (2,182 per month)
- Excess Km Cost: 0.29 CAD/km
