Payment Analysis
562.00CAD/monthin North Vancouver, BC
- 562.00 CAD/month
- 259.38 CAD/bi-weekly
- 129.69 CAD/week
- 6,744.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 629.44 CAD/month
- 290.51 CAD/bi-weekly
- 145.26 CAD/week
- 7,553.28 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
Not yet Available
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
15,844 CAD
- Total Vehicle Debt: 50,940 CAD
- Paid so Far: 32,596 CAD (63% Paid)
- Remaining Lease Payments: 1,124 CAD
- Residual Value: 17,220 CAD
- Cash Incentive: 2,500 CAD
Vehicle Debt & Value
Paid so far: 32,596 CAD Total Vehicle Value: 50,940 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,124 CAD
Term Paid so Far: 32,596 CAD Residual Value: 17,220 CAD
Cost to Own
Already Paid: 32,596 CAD (63%)
Cash Incentive: 2,500 CAD Buyout Price Today: 15,844 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 15,844 CAD
- 4.9%Interest Rate x 48 months
- 364 CAD/month + tax
- Total Payable: 17,480 CAD
- Total Interest: 1,636 CAD
- 8.9%Interest Rate x 48 months
- 394 CAD/month + tax
- Total Payable: 18,889 CAD
- Total Interest: 3,045 CAD
- 14.9%Interest Rate x 48 months
- 440 CAD/month + tax
- Total Payable: 21,127 CAD
- Total Interest: 5,283 CAD
At the end of the Lease Contract
Residual Value: 17,220 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 396 CAD/month + tax
- Total Payable: 18,998 CAD
- Total Interest: 1,778 CAD
- 8.9%Interest Rate x 48 months
- 428 CAD/month + tax
- Total Payable: 20,530 CAD
- Total Interest: 3,310 CAD
- 14.9%Interest Rate x 48 months
- 478 CAD/month + tax
- Total Payable: 22,962 CAD
- Total Interest: 5,742 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-2.53
- + tax
- + fuel
- + insurance
- 2.06CAD/100km (TODAY without the Cash Incentive)
- 42.15CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
-22.62
- + tax
- + insurance
- + km driven & fuel
- 18.48CAD/day (Original Contract back in Aug, 2020)
Remaining Km
Can be driven up to:
6,286.50
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Aug, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 2,500 cash
SAVE ~19,400 CAD
2023 Mercedes-Benz
EQB 350 4MATIC Automatique AWD AMG Line, Premium Package, Intelligent Drive Package, Entertainment & Convenience Package, Performance & Safety Package
Payment Details
- Current Payment: 884 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 784 CAD/month + tax
- Residual Value: 44,696 CAD
- Months to End: 25 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 5,200 km total
- Available Now: 20,544 km/year (1,712 per month)
- Excess Km Cost: 0.20 CAD/km
Deal Special Perks
+ 4,000 cash
CAD/month x 34 months
2025 Mazda 2025 Mazda CX-50 Meridian Edition Awd (ID: #66587)
890
Port Coquitlam
2025 Mazda
2025 Mazda CX-50 Meridian Edition Awd Automatique AWD
Payment Details
- Current Payment: 890 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 773 CAD/month + tax
- Residual Value: 38,768 CAD
- Months to End: 34 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 1,745 km total
- Available Now: 16,325 km/year (1,360 per month)
- Excess Km Cost: 0.10 CAD/km
+ 5,000 cash
2024 Audi
Sportback e-tron Quattro 50 Technik Automatique AWD Audi Care, Audi Lease Wear Waiver
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,033 CAD/month + tax
- Original Downpayment: 1,331 CAD
- Residual Value: 36,580 CAD
- Months to End: 30 months (May, 2028)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 7,324 km total
- Available Now: 16,270 km/year (1,356 per month)
- Excess Km Cost: 0.40 CAD/km
2024 Mazda
CX-50 GT Automatique AWD
Payment Details
- Current Payment: 596 CAD/month + tax
- Original Downpayment: 3,500 CAD
- Residual Value: 27,560 CAD
- Months to End: 22 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,700 km total
- Available Now: 20,891 km/year (1,741 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,100 cash
2024 Jeep
Willy's Top Trim Automatique AWD
Payment Details
- Current Payment: 724 CAD/month + tax
- Cash Incentive: 2,100 CAD
- Payment After Incentive: 607 CAD/month + tax
- Original Downpayment: 1,500 CAD
- Residual Value: 54,672 CAD
- Months to End: 18 months (May, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 18,954 km total
- Available Now: 26,364 km/year (2,197 per month)
- Excess Km Cost: 0.16 CAD/km
2024 Toyota
Highlander hybrid xle Automatique AWD 39 month service prepaid - tire and rims insurance
Payment Details
- Current Payment: 1,072 CAD/month + tax
- Residual Value: 32,116 CAD
- Months to End: 24 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 36,500 km/year (3,042 per month)
