Payment Analysis

492.69CAD/monthin Mississauga, ON
    Before Taxes:
  • 492.69 CAD/month
  • 227.40 CAD/bi-weekly
  • 113.70 CAD/week
  • 5,912.28 CAD/year
Incl. Ontario Taxes (13%):
  • 556.74 CAD/month
  • 256.96 CAD/bi-weekly
  • 128.48 CAD/week
  • 6,680.88 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,014 ~ 9,914 CAD

compared to leasing a BRAND NEW:

  • Mercedes Benz A 250 4MATIC Hatch
  • for 12 months
  • in Ontario
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,034
This Contract (CAD/month) 493
Monthly Difference 542 CAD/month
Remaining Term x 17 months
Total Monthly Difference = 9,214 CAD
- Required Payment** (CAD) - 1,000
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 9,014 ~ 9,914
** The Required Payment from the vehicle owner.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 30,346 CAD
  • Total Vehicle Debt: 48,141 CAD
  • Paid so Far: 18,795 CAD (39% Paid)
  • Remaining Lease Payments: 8,376 CAD
  • Residual Value: 20,970 CAD
  • Required Payment: 1,000 CAD
Vehicle Debt & Value
Paid so far: 18,795 CAD Total Vehicle Value: 48,141 CAD
39% Paid
61%
Vehicle Debt Breakdown
Downpayment: 5,000 CAD Remaining Term: 8,376 CAD
Term Paid so Far: 13,795 CAD Residual Value: 20,970 CAD
10%
29%
17%
44%
Cost to Own
Already Paid: 18,795 CAD (39%)
Required Payment: 1,000 CAD (2%)Buyout Price Today: 30,346 CAD
37% Paid
2%
61%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 30,346 CAD

  • 4.9%Interest Rate x 48 months
  • 697 CAD/month + tax
  • Total Payable: 33,478 CAD
  • Total Interest: 3,133 CAD
  • 8.9%Interest Rate x 48 months
  • 754 CAD/month + tax
  • Total Payable: 36,178 CAD
  • Total Interest: 5,833 CAD
  • 14.9%Interest Rate x 48 months
  • 843 CAD/month + tax
  • Total Payable: 40,464 CAD
  • Total Interest: 10,119 CAD

At the end of the Lease Contract

Residual Value: 20,970 CAD (in 17 months)

  • 4.9%Interest Rate x 48 months
  • 482 CAD/month + tax
  • Total Payable: 23,135 CAD
  • Total Interest: 2,165 CAD
  • 8.9%Interest Rate x 48 months
  • 521 CAD/month + tax
  • Total Payable: 25,001 CAD
  • Total Interest: 4,031 CAD
  • 14.9%Interest Rate x 48 months
  • 583 CAD/month + tax
  • Total Payable: 27,962 CAD
  • Total Interest: 6,992 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
29.76
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
18.13
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
427.60
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 4,500 cash
SAVE ~7,200 CAD
CAD/month x 35 months
2023 Volkswagen GTI (ID: #52530)
652
Toronto, ON
2023 Volkswagen

GTI Automatique 2WD Autobahn

  • Warranty Complete Term
Payment Details
  • Current Payment: 652 CAD/month + tax
  • Cash Incentive: 4,500 CAD
  • Payment After Incentive: 523 CAD/month + tax
  • Residual Value: 21,631 CAD
  • Months to End: 35 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 8,800 km total
  • Available Now: 13,440 km/year (1,120 per month)
  • Excess Km Cost: 0.15 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
CAD/month x 37 months
2022 Lexus IS300 Luxury (ID: #50423)
606
Windsor, ON
2022 Lexus

IS300 Luxury Automatique AWD

Payment Details
  • Current Payment: 606 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 741 CAD/month + tax
  • Residual Value: 20,517 CAD
  • Months to End: 37 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,951 km total
  • Available Now: 24,448 km/year (2,037 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 950 cash
CAD/month x 33 months
2023 Mazda Mazda3 Sport GT (ID: #46600)
598
Mississauga, ON
2023 Mazda

Mazda3 Sport GT Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 598 CAD/month + tax
  • Cash Incentive: 950 CAD
  • Payment After Incentive: 569 CAD/month + tax
  • Original Downpayment: 3,211 CAD
  • Residual Value: 19,315 CAD
  • Months to End: 33 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,600 km total
  • Available Now: 21,600 km/year (1,800 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
CAD/month x 8 months
2021 Mazda Mazda3 GT Auto FWD (ID: #45347)
352
Toronto, ON
2021 Mazda

Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 352 CAD/month + tax
  • Months to End: 8 months (Jan, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 52,000 km total
  • Available Now: 42,000 km/year (3,500 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,000 cash
CAD/month x 30 months
2023 Tesla Model 3 Standard (ID: #53008)
873
Toronto
2023 Tesla

Model 3 Standard Automatique 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 873 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 806 CAD/month + tax
  • Months to End: 30 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 45,000 km total
  • Available Now: 13,333 km/year (1,111 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 7 months
2022 Honda Civic Seden EX (ID: #52873)
371
Toronto, ON
2022 Honda

Civic Seden EX CVT AWD

Payment Details
  • Current Payment: 371 CAD/month + tax
  • Residual Value: 13,650 CAD
  • Months to End: 7 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 87,429 km/year (7,286 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.01 CAD/km
See all Details