Payment Analysis

522.72CAD/monthin Boucherville, QC
    Before Taxes:
  • 522.72 CAD/month
  • 241.26 CAD/bi-weekly
  • 120.63 CAD/week
  • 6,272.64 CAD/year
Incl. Québec Taxes (14.98%):
  • 601.02 CAD/month
  • 277.40 CAD/bi-weekly
  • 138.70 CAD/week
  • 7,212.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,201 ~ 11,101 CAD

compared to leasing a BRAND NEW:

  • BMW 330i xDrive Automatic AWD M Sport Édition
  • for 24 months
  • in QC
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 951
This Contract (CAD/month) 523
Monthly Difference 429 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 8,151 CAD
+ Cash Incentive** (CAD) + 1,250
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 10,201 ~ 11,101
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,614 CAD
  • Total Vehicle Debt: 44,364 CAD
  • Paid so Far: 11,500 CAD (25% Paid)
  • Remaining Lease Payments: 9,932 CAD
  • Residual Value: 22,932 CAD
  • Cash Incentive: 1,250 CAD
Vehicle Debt & Value
Paid so far: 11,500 CAD Total Vehicle Value: 44,364 CAD
25% Paid
75%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,932 CAD
Term Paid so Far: 11,500 CAD Residual Value: 22,932 CAD
0%
25%
22%
53%
Cost to Own
Already Paid: 11,500 CAD (25%)
Cash Incentive: 1,250 CAD Buyout Price Today: 31,614 CAD
25% Paid
2%
73%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,614 CAD

  • 4.9%Interest Rate x 48 months
  • 727 CAD/month + tax
  • Total Payable: 34,877 CAD
  • Total Interest: 3,264 CAD
  • 8.9%Interest Rate x 48 months
  • 785 CAD/month + tax
  • Total Payable: 37,690 CAD
  • Total Interest: 6,076 CAD
  • 14.9%Interest Rate x 48 months
  • 878 CAD/month + tax
  • Total Payable: 42,155 CAD
  • Total Interest: 10,541 CAD

At the end of the Lease Contract

Residual Value: 22,932 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 527 CAD/month + tax
  • Total Payable: 25,299 CAD
  • Total Interest: 2,367 CAD
  • 8.9%Interest Rate x 48 months
  • 570 CAD/month + tax
  • Total Payable: 27,340 CAD
  • Total Interest: 4,408 CAD
  • 14.9%Interest Rate x 48 months
  • 637 CAD/month + tax
  • Total Payable: 30,579 CAD
  • Total Interest: 7,647 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
43.77
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,250CAD incentive)
Time Analysis
Cost per day: (CAD)
15.02
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,250CAD incentive)
Remaining Km
Can be driven up to:
240.89
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

SAVE ~8,300 CAD
CAD/month x 40 months
2024 Mazda Mazda3 GT TURBO (ID: #52163)
437
Montreal, QC
2024 Mazda

Mazda3 GT TURBO Automatique AWD Fully Equipped

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 437 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 40 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 9,360 km total
  • Available Now: 75,192 km/year (6,266 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 23 months
2023 Mazda Mazda 3 Turbo 2.5L (ID: #52837)
550
Montreal
2023 Mazda

Mazda 3 Turbo 2.5L Automatique AWD

Payment Details
  • Current Payment: 550 CAD/month + tax
  • Months to End: 23 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,550 km total
  • Available Now: 21,626 km/year (1,802 per month)
See all Details
CAD/month x 45 months
2023 Hyundai venue preferred (ID: #51747)
425
Québec, Qc
2023 Hyundai

venue preferred CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 425 CAD/month + tax
  • Months to End: 45 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 21,600 km/year (1,800 per month)
See all Details
CAD/month x 51 months
2023 Mitsubishi Mitsubishi Mirage SE (ID: #51375)
304
Saint Eustache, QC
2023 Mitsubishi

Mitsubishi Mirage SE Automatique 2WD

Payment Details
  • Current Payment: 304 CAD/month + tax
  • Months to End: 51 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,600 km total
  • Available Now: 21,976 km/year (1,831 per month)
See all Details
CAD/month x 39 months
2023 Tesla Model 3 (ID: #50348)
701
Montreal, QC
2023 Tesla

Model 3 Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 701 CAD/month + tax
  • Months to End: 39 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,870 km total
  • Available Now: 23,732 km/year (1,978 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details