Payment Analysis

522.72CAD/monthin Boucherville, QC
    Before Taxes:
  • 522.72 CAD/month
  • 241.26 CAD/bi-weekly
  • 120.63 CAD/week
  • 6,272.64 CAD/year
Incl. Québec Taxes (14.98%):
  • 601.02 CAD/month
  • 277.40 CAD/bi-weekly
  • 138.70 CAD/week
  • 7,212.28 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 17,494 ~ 18,394 CAD

compared to leasing a BRAND NEW:

  • BMW 330i xDrive Automatic AWD M Sport Édition
  • for 24 months
  • in QC
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 951
This Contract (CAD/month) 523
Monthly Difference 429 CAD/month
Remaining Term x 36 months
Total Monthly Difference = 15,444 CAD
+ Cash Incentive** (CAD) + 1,250
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 17,494 ~ 18,394
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 40,500 CAD
  • Total Vehicle Debt: 44,364 CAD
  • Paid so Far: 2,614 CAD (5% Paid)
  • Remaining Lease Payments: 18,818 CAD
  • Residual Value: 22,932 CAD
  • Cash Incentive: 1,250 CAD
Vehicle Debt & Value
Paid so far: 2,614 CAD Total Vehicle Value: 44,364 CAD
5% Paid
95%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 18,818 CAD
Term Paid so Far: 2,614 CAD Residual Value: 22,932 CAD
0%
5%
42%
53%
Cost to Own
Already Paid: 2,614 CAD (5%)
Cash Incentive: 1,250 CAD Buyout Price Today: 40,500 CAD
5% Paid
2%
93%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 40,500 CAD

  • 4.9%Interest Rate x 48 months
  • 931 CAD/month + tax
  • Total Payable: 44,681 CAD
  • Total Interest: 4,181 CAD
  • 8.9%Interest Rate x 48 months
  • 1,006 CAD/month + tax
  • Total Payable: 48,284 CAD
  • Total Interest: 7,784 CAD
  • 14.9%Interest Rate x 48 months
  • 1,125 CAD/month + tax
  • Total Payable: 54,004 CAD
  • Total Interest: 13,504 CAD

At the end of the Lease Contract

Residual Value: 22,932 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 527 CAD/month + tax
  • Total Payable: 25,299 CAD
  • Total Interest: 2,367 CAD
  • 8.9%Interest Rate x 48 months
  • 570 CAD/month + tax
  • Total Payable: 27,340 CAD
  • Total Interest: 4,408 CAD
  • 14.9%Interest Rate x 48 months
  • 637 CAD/month + tax
  • Total Payable: 30,579 CAD
  • Total Interest: 7,647 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
88.58
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,250CAD incentive)
Time Analysis
Cost per day: (CAD)
16.04
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,250CAD incentive)
Remaining Km
Can be driven up to:
127.14
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 31 months
2024 Mazda CX 30 GT 4DR AWD (ID: #64056)
527
Brossard
2024 Mazda

CX 30 GT 4DR AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 527 CAD/month + tax
  • Months to End: 31 months (May, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 21,000 km total
  • Available Now: 22,839 km/year (1,903 per month)
See all Details
CAD/month x 23 months
2023 Mazda Mazda 3 gs (ID: #63643)
196
Monsieur
2023 Mazda

Mazda 3 gs Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 196 CAD/month + tax
  • Residual Value: 14,566 CAD
  • Months to End: 23 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 15,652 km/year (1,304 per month)
See all Details
+ 1,000 cash
CAD/month x 46 months
2024 KIA EV6 Land AWD GT package2 (ID: #63254)
735
Montreal, QC
2024 KIA

EV6 Land AWD GT package2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 735 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 713 CAD/month + tax
  • Months to End: 46 months (Aug, 2029)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 15,130 km/year (1,261 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 50 months
2025 Hyundai Elantra 2.0 (ID: #62417)
259
Montreal qc
2025 Hyundai

Elantra 2.0 Automatique 2WD Preferred with Tec package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 259 CAD/month + tax
  • Residual Value: 13,075 CAD
  • Months to End: 50 months (Nov, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 21,840 km/year (1,820 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 38 months
2023 KIA Rio LX Plus (ID: #60777)
170
Montréal
2023 KIA

Rio LX Plus Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 170 CAD/month + tax
  • Months to End: 38 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 17,000 km total
  • Available Now: 26,211 km/year (2,184 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 500 cash
CAD/month x 61 months
2025 KIA K4 (ID: #59621)
450
Montreal
2025 KIA

K4 Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 450 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 442 CAD/month + tax
  • Months to End: 61 months (Oct, 2030)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 7,300 km total
  • Available Now: 17,449 km/year (1,454 per month)
See all Details