Payment Analysis
543.71CAD/monthin Vancouver, BC
- 543.71 CAD/month
- 250.94 CAD/bi-weekly
- 125.47 CAD/week
- 6,524.52 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 608.96 CAD/month
- 281.06 CAD/bi-weekly
- 140.53 CAD/week
- 7,307.46 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,800 ~ 2,200 CAD
compared to leasing a BRAND NEW:
- Subaru Outback Limited LT CVT AWD Pro Pack
- for 12 months
- in BC
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 1,043 |
---|---|
This Contract (CAD/month) | 544 |
Monthly Difference | 500 CAD/month |
Remaining Term | x 2 months |
Total Monthly Difference | = 1,000 CAD |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 1,800 ~ 2,200 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
18,705 CAD
- Total Vehicle Debt: 46,466 CAD
- Paid so Far: 27,761 CAD (59% Paid)
- Remaining Lease Payments: 1,087 CAD
- Residual Value: 17,618 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 27,761 CAD Total Vehicle Value: 46,466 CAD
Vehicle Debt Breakdown
Downpayment: 2,750 CAD Remaining Term: 1,087 CAD
Term Paid so Far: 25,011 CAD Residual Value: 17,618 CAD
Cost to Own
Already Paid: 27,761 CAD (59%)
Cash Incentive: 0 CAD Buyout Price Today: 18,705 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 18,705 CAD
- 4.9%Interest Rate x 48 months
- 430 CAD/month + tax
- Total Payable: 20,636 CAD
- Total Interest: 1,931 CAD
- 8.9%Interest Rate x 48 months
- 465 CAD/month + tax
- Total Payable: 22,300 CAD
- Total Interest: 3,595 CAD
- 14.9%Interest Rate x 48 months
- 520 CAD/month + tax
- Total Payable: 24,942 CAD
- Total Interest: 6,237 CAD
At the end of the Lease Contract
Residual Value: 17,618 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 405 CAD/month + tax
- Total Payable: 19,436 CAD
- Total Interest: 1,819 CAD
- 8.9%Interest Rate x 48 months
- 438 CAD/month + tax
- Total Payable: 21,004 CAD
- Total Interest: 3,386 CAD
- 14.9%Interest Rate x 48 months
- 489 CAD/month + tax
- Total Payable: 23,492 CAD
- Total Interest: 5,874 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.21
- + tax
- + fuel
- + insurance
- 40.78CAD/100km (Original Contract back in Jan, 2020)
Time Analysis
Cost per day: (CAD)
17.88
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
5,676.92
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jan, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 7,000 cash
SAVE ~15,900 CAD
2021 Mercedes-Benz
GLE53 AMG COUPE Automatique AWD
Payment Details
- Current Payment: 1,580 CAD/month + tax
- Required Payment: 7,000 CAD
- Payment Including Incentive: 1,725 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 32,000 CAD
- Months to End: 48 months (Apr, 2028)
Vehicle Status
- Contract Allowance: 20,400 km/year
- Current Odometer: 53,000 km total
- Available Now: 12,250 km/year (1,021 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 2,000 cash
SAVE ~8,200 CAD
2021 Jeep
4xe Rubicon Automatique AWD
Payment Details
- Current Payment: 937 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 812 CAD/month + tax
- Months to End: 16 months (Jul, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 43,000 km total
- Available Now: 27,750 km/year (2,313 per month)
Deal Special Perks
+ 2,000 cash
2021 Land Rover
Range Rover Sport HSE Diesel Automatique AWD
Payment Details
- Current Payment: 1,875 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 1,675 CAD/month + tax
- Residual Value: 56,011 CAD
- Months to End: 10 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 27,369 km total
- Available Now: 17,557 km/year (1,463 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.25 CAD/km
+ 15,000 cash
2022 Mercedes-Benz
GLS 450 Automatique AWD Premium plus package intelligence package, sport package, Technology package
Payment Details
- Current Payment: 1,695 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,059 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 11 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,000 km total
- Available Now: 52,364 km/year (4,364 per month)
- Please note that this contract ends in less than a year.
+ 15,000 cash
2022 Mercedes-Benz
GLS 450 Automatique AWD Intelligent Drive package, premium package, sport package, technology package, omission of front climate control cup holder, windshield heater
Payment Details
- Current Payment: 1,696 CAD/month + tax
- Required Payment: 15,000 CAD
- Payment Including Incentive: 3,059 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 68,000 CAD
- Months to End: 11 months (Feb, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 7,400 km total
- Available Now: 57,382 km/year (4,782 per month)
- Please note that this contract ends in less than a year.
+ 1,000 cash
2021 Infiniti
QX50 Sensory AWD Automatique AWD
Payment Details
- Current Payment: 740 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 772 CAD/month + tax
- Residual Value: 19,358 CAD
- Months to End: 31 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,800 km total
- Available Now: 33,755 km/year (2,813 per month)
- Excess Km Cost: 0.15 CAD/km